NYSE:NVO - New York Stock Exchange, Inc. - US6701002056 - ADR - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 104.61B | 100.99B | 83.68B | 55.52B | 47.76B | |||
Depreciation Amortization | 20.02B | 19.11B | 9.41B | 7.36B | 6.03B | |||
Change In Working Capital | -38.96B | -40.36B | -37.56B | -19.85B | -23.11B | |||
Interest Paid | 1.30B | 612.00M | 491.00M | 272.00M | 261.00M | |||
Taxes Paid | 20.18B | 29.64B | 25.90B | 14.52B | 14.44B | |||
Other non cash items | 45.57B | 41.23B | 53.37B | 35.85B | 24.33B | |||
OPERATING CASH FLOW | 131.25B | 120.97B | 108.91B | 78.89B | 55.00B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -56.89B | -51.31B | -38.90B | -14.75B | -7.38B | |||
Other Investing Activity | -82.64B | -77.59B | -5.00B | -10.16B | -24.22B | |||
INVESTING CASH FLOW | -139.52B | -128.90B | -43.89B | -24.92B | -31.61B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 88.70B | 73.06B | -1.47B | -2.41B | 15.47B | |||
Stock Issued/Repurchased | -18.73B | -20.18B | -29.92B | -24.09B | -19.45B | |||
Dividend Paid | -50.86B | -44.14B | -31.77B | -25.30B | -21.52B | |||
FINANCING CASH FLOW | 40.57B | 8.73B | -63.16B | -51.80B | -25.49B | |||
Exchange Rate Effect | 325.00M | 455.00M | -119.00M | -238.00M | 591.00M | |||
CHANGE IN CASH | 32.61B | 1.26B | 1.74B | 1.93B | -1.51B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 131.25B | 120.97B | 108.91B | 78.89B | 55.00B | |||
Capital Expenditure | -56.89B | -51.31B | -38.90B | -14.75B | -7.38B | |||
FREE CASH FLOW | 74.36B | 69.66B | 70.01B | 64.13B | 47.62B |
All data in DKK