| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 13.20K | 53.00K | 387.20K |  | 
| Cash Equivalents |  |  | N/A | 2.50M | 6.10M |  | 
| Marketable Securities |  |  | N/A | 5.50M | 4.80M |  | 
| Receivables |  |  | N/A | 11.20M | 12.10M |  | 
| Other Current Assets |  |  | 132.60K | 103.50K | 478.70K |  | 
| Total Current Assets |  |  | 145.80K | 156.50K | 865.90K |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | N/A | 4.40M | 4.90M |  | 
| Investments And Advances |  |  | 45.41M | 236.94M | N/A |  | 
| Goodwill |  |  | N/A | 199.50M | 286.40M |  | 
| Intangibles |  |  | N/A | 139.00M | 151.40M |  | 
| Other Non-Current Assets |  |  | N/A | 0.00 | 233.49M |  | 
| Total Non-Current Assets |  |  | 45.41M | 236.94M | 233.49M |  | 
|  | 
| TOTAL ASSETS |  |  | 45.55M | 237.10M | 234.36M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 2.01M | 740.00K | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | N/A | 2.30M | 7.40M |  | 
| Accrued Expenses |  |  | 5.42M | 440.20K | 170.20K |  | 
| Accounts Payable |  |  | 452.20K | 248.60K | 86.20K |  | 
| Other Current Liabilities |  |  | 345.50K | 686.90K | 144.70M |  | 
| Total Current Liabilities |  |  | 8.23M | 2.12M | 256.30K |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 0.00 |  | 
| Deferred Taxes/Income |  |  | N/A | 45.80M | 49.00M |  | 
| Other Non-Current Liabilities |  |  | 1.29M | 323.30K | 20.98M |  | 
| Total Non-Current Liabilities |  |  | 1.29M | 323.20K | 20.98M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 9.53M | 2.44M | 21.24M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -8.97M | -1.26M | -20.33M |  | 
| Additional Paid In Capital |  |  | N/A | 0.00 | 0.00 |  | 
| Minority Interest |  |  | N/A | 3.90M | 0.00 |  | 
| Common Shares |  |  | 45.00M | 235.92M | 233.45M |  | 
| Shares Outstanding |  |  | 10.05M | 28.75M | 28.75M |  | 
| Tangible Book Value per Share |  |  | 3.58 | 8.16 | 7.41 |  | 
| Total Shareholders' Equity |  |  | 36.03M | 234.66M | 213.12M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 45.55M | 237.10M | 234.36M |  | 
|  | 
| Statistics |  | 
|---|
| Current Ratio |  |  | 0.02 | 0.07 | 3.38 |  | 
| Return On Assets (ROA) |  |  | 2.11% | 5.79% | -0.25% |  | 
| Return On Equity (ROE) |  |  | 2.66% | 5.85% | -0.28% |  |