| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 374.46K | 1.37M | 8.32M | 10.82M | 4.40M | |
| Receivables | | | 371.85K | 586.88K | 350.00K | 560.00K | 200.00K | |
| Inventories | | | 937.17K | 998.07K | 950.00K | 570.00K | 250.00K | |
| Other Current Assets | | | 240.91K | 418.20K | 550.00K | 460.00K | 650.00K | |
| Total Current Assets | | | 1.92M | 3.38M | 10.16M | 12.41M | 5.48M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 575.79K | 712.81K | 1.17M | 1.08M | 2.43M | |
| Investments And Advances | | | 158.47K | 162.26K | 170.00K | 180.00K | 180.00K | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 87.50K | 110.00K | 140.00K | N/A | 0.00 | |
| Other Non-Current Assets | | | 2.35K | 79.68K | 80.00K | 80.00K | 80.00K | |
| Total Non-Current Assets | | | 824.11K | 1.06M | 1.55M | 1.33M | 2.70M | |
| |
| TOTAL ASSETS | | | 2.75M | 4.44M | 11.71M | 13.74M | 8.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 221.98K | 30.80K | 30.00K | 70.00K | 80.00K | |
| Accrued Expenses | | | 100.71K | 216.13K | 1.09M | 420.00K | 970.00K | |
| Accounts Payable | | | 2.38M | 1.90M | 110.00K | 340.00K | 50.00K | |
| Other Current Liabilities | | | 25.13K | 405.55K | 360.00K | 310.00K | 140.00K | |
| Total Current Liabilities | | | 2.73M | 2.56M | 1.60M | 1.15M | 1.23M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 30.00K | 60.00K | 140.00K | |
| Other Non-Current Liabilities | | | 215.92K | 210.24K | 330.00K | 310.00K | 420.00K | |
| Total Non-Current Liabilities | | | 215.91K | 210.24K | 370.00K | 380.00K | 560.00K | |
| |
| TOTAL LIABILITIES | | | 2.94M | 2.77M | 1.97M | 1.53M | 1.79M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -78.61M | -73.37M | -64.62M | -52.82M | -34.27M | |
| Additional Paid In Capital | | | 78.27M | 74.93M | 74.28M | 64.84M | 40.47M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 20.00 | 10.00 | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 154.75K | 120.49K | 80.00K | 200.00K | 190.00K | |
| Shares Outstanding | | | 2.39M | 748.64K | 680.00K | 510.00K | 420.00K | |
| Tangible Book Value per Share | | | -0.12 | 2.09 | 14.12 | 23.94 | 15.21 | |
| Total Shareholders' Equity | | | -193.61K | 1.67M | 9.74M | 12.21M | 6.39M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.75M | 4.44M | 11.71M | 13.74M | 8.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.00 | 0.00 | 0.02 | |
| Current Ratio | | | 0.71 | 1.32 | 6.35 | 10.79 | 4.46 | |
| Return On Assets (ROA) | | | -362.54% | -197.02% | -100.77% | -135.01% | -115.89% | |
| Return On Equity (ROE) | | | N/A | -522.56% | -121.15% | -151.92% | -148.36% | |