| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 843.00K | 532.80K | 612.20K | 0.00 | 0.00 | |||
| Cost Of Goods | 1.17M | 1.18M | 1.33M | N/A | N/A | |||
| Gross Profit | -331.90K | -647.00K | -720.40K | N/A | N/A | |||
| Operating Expenses | 16.49M | 12.09M | 5.41M | 540.00K | 170.00K | |||
| Selling, General, and Administrative Expenses | 15.63M | 11.20M | 4.52M | 540.00K | 170.00K | |||
| Operating Income | -16.82M | -12.73M | -6.13M | -540.00K | -170.00K | |||
| Interest Income/Expense | -4.76M | -708.40K | -125.70K | 1.68M | N/A | |||
| Other Income/Expense | -227.90K | 267.20K | -180.90K | N/A | N/A | |||
| Non Recurring Items | N/A | 0.00 | 5.83M | N/A | N/A | |||
| Income Before Taxes | -21.81M | -13.17M | -598.40K | 1.14M | -170.00K | |||
| Income Tax | 1.66M | 608.50K | -608.50K | 420.00K | N/A | |||
| Net Income | -23.47M | -13.78M | 10.20K | 720.00K | -170.00K | |||
| EBITDA | -16.16M | -12.01M | -5.35M | N/A | N/A | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -1.48 | -1.06 | 0.00 | 0.05 | -0.01 | |||
| Statistics | ||||||||
| Gross Profit Margin | -39.37% | -121.43% | -117.67% | N/A | N/A | |||
| Profit Margin | -2783.62% | -2586.79% | 1.67% | N/A | N/A | |||
| Operating Profit Margin | -1995.79% | -2389.77% | -1000.65% | N/A | N/A | |||
All data in USD