| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 200.10K | 700.00K | 900.00K | |
| Cash Equivalents | | | 5.20M | 1.05M | N/A | N/A | N/A | |
| Receivables | | | 1.10M | 984.50K | 692.40K | N/A | N/A | |
| Other Current Assets | | | 1.96M | 2.17M | 1.41M | 118.60M | 300.00K | |
| Total Current Assets | | | 8.26M | 4.21M | 2.22M | 119.20M | 1.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.08M | 4.60M | 4.55M | N/A | N/A | |
| Investments And Advances | | | 75.00K | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 398.30K | 377.00K | 608.50K | 0.00 | 116.70M | |
| Total Non-Current Assets | | | 5.56M | 4.98M | 5.16M | 0.00 | 116.80M | |
| |
| TOTAL ASSETS | | | 13.81M | 9.18M | 7.38M | 119.20M | 118.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.30M | 2.23M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.26M | 0.00 | 470.00K | N/A | N/A | |
| Accrued Expenses | | | 1.84M | 1.48M | 271.80K | 200.00K | 100.00K | |
| Accounts Payable | | | 942.20K | 1.73M | 1.47M | N/A | N/A | |
| Other Current Liabilities | | | 1.30M | 1.07M | 931.20K | 400.00K | N/A | |
| Total Current Liabilities | | | 11.64M | 6.51M | 3.15M | 600.00K | 100.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 2.22M | 2.05M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 2.31M | 2.51M | 1.66M | N/A | N/A | |
| Total Non-Current Liabilities | | | 2.31M | 4.73M | 3.71M | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 13.95M | 11.23M | 6.85M | 600.00K | 100.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.70M | -13.77M | 10.20K | 600.00K | -200.00K | |
| Additional Paid In Capital | | | 20.56M | 11.72M | 512.30K | 200.00K | 1.30M | |
| Common Shares | | | 2.60K | 1.30K | 6.20K | 117.80M | 116.70M | |
| Treasury Stock | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 25.48M | 12.99M | 12.99M | 14.80M | 14.80M | |
| Tangible Book Value per Share | | | -0.01 | -0.16 | 0.04 | 8.01 | 7.96 | |
| Total Shareholders' Equity | | | -137.40K | -2.05M | 528.60K | 118.60M | 117.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.81M | 9.18M | 7.38M | 119.20M | 118.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | -2.17 | 3.88 | N/A | N/A | |
| Current Ratio | | | 0.71 | 0.65 | 0.71 | 198.67 | 12.00 | |
| Return On Assets (ROA) | | | -135.82% | -150.09% | 0.14% | 0.60% | -0.14% | |
| Return On Equity (ROE) | | | N/A | N/A | 1.93% | 0.61% | -0.14% | |