ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 21.27M | 19.13M | 15.50M | 24.00M | 33.70M | |
Receivables | | | 19.04M | 25.99M | 24.20M | 23.30M | 19.00M | |
Other Current Assets | | | 2.64M | 2.34M | 1.80M | 2.20M | 2.80M | |
Total Current Assets | | | 42.95M | 47.46M | 41.60M | 49.40M | 55.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.00M | 6.44M | 7.30M | 10.40M | 13.40M | |
Investments And Advances | | | N/A | N/A | 0.00 | 1.10M | 3.20M | |
Goodwill | | | 9.30M | 9.30M | 9.30M | 9.30M | 9.50M | |
Intangibles | | | N/A | 0.00 | 100.00K | 1.60M | 3.90M | |
Other Non-Current Assets | | | 32.30K | 32.30K | 0.00 | 0.00 | 100.00K | |
Total Non-Current Assets | | | 16.12M | 16.72M | 16.80M | 23.20M | 31.00M | |
|
TOTAL ASSETS | | | 59.07M | 64.19M | 58.40M | 72.60M | 86.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.78M | 6.28M | 5.80M | 8.60M | 11.40M | |
Accrued Expenses | | | 6.38M | 6.54M | 5.40M | 5.60M | 5.60M | |
Accounts Payable | | | 969.50K | 1.43M | 1.10M | 1.20M | 1.10M | |
Other Current Liabilities | | | 3.82M | 9.63M | 8.50M | 5.50M | 5.40M | |
Total Current Liabilities | | | 19.96M | 23.87M | 20.80M | 20.80M | 23.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 87.00K | 95.80K | 200.00K | 500.00K | 700.00K | |
Other Non-Current Liabilities | | | 512.10K | 688.80K | 700.00K | 400.00K | 600.00K | |
Total Non-Current Liabilities | | | 5.19M | 5.48M | 3.80M | 6.40M | 8.50M | |
|
TOTAL LIABILITIES | | | 25.15M | 29.35M | 24.60M | 27.20M | 32.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -45.29M | -44.21M | -44.90M | -39.70M | -38.80M | |
Additional Paid In Capital | | | 129.19M | 128.78M | 128.50M | 128.20M | 129.00M | |
Minority Interest | | | 4.59M | 4.69M | 3.00M | 5.50M | 7.20M | |
Common Shares | | | 125.90K | 123.60K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -3.92M | -3.92M | -3.90M | -3.90M | -3.80M | |
Other Shareholders' Equity | | | -46.19M | -45.94M | -46.00M | -39.40M | -31.90M | |
Shares Outstanding | | | 11.65M | 11.42M | 11.30M | 11.30M | 11.30M | |
Tangible Book Value per Share | | | 2.11 | 2.24 | 2.16 | 3.05 | 3.65 | |
Total Shareholders' Equity | | | 33.92M | 34.84M | 33.80M | 45.40M | 54.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 59.07M | 64.19M | 58.40M | 72.60M | 86.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | |
Current Ratio | | | 2.15 | 1.99 | 2.00 | 2.38 | 2.37 | |
Return On Assets (ROA) | | | -1.41% | 1.07% | -8.97% | -1.17% | 2.06% | |
Return On Equity (ROE) | | | -2.45% | 1.96% | -15.50% | -1.87% | 3.25% | |
Return On Invested Capital (ROIC) | | | 1.43% | 5.59% | N/A | N/A | 2.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.14% | 10.63% | N/A | N/A | 5.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.56% | 18.94% | N/A | N/A | 10.96% | |