| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.13B | 1.06B | 1.53B | 4.65B | 3.06B | |
| Cash Equivalents | | | 4.13B | 2.75B | 3.13B | 1.77B | N/A | |
| Total Current Assets | | | 5.26B | 4.68B | 4.79B | 4.65B | 3.06B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 464.60M | 968.30M | 1.02B | 985.00M | 1.02B | |
| Investments And Advances | | | 120.12B | 92.47B | 86.36B | 94.91B | 128.79B | |
| Goodwill | | | 712.90M | 694.90M | 702.30M | 691.00M | 706.00M | |
| Intangibles | | | N/A | 2.21B | 2.10B | 78.00M | 92.00M | |
| Total Non-Current Assets | | | 171.87B | 150.83B | 145.99B | 150.38B | 180.83B | |
| |
| TOTAL ASSETS | | | 177.13B | 155.51B | 150.78B | 155.04B | 183.89B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 152.39B | 131.63B | 126.56B | 126.40B | 160.46B | |
| Current Portion Of LT Debt. | | | N/A | N/A | 6.57B | 7.59B | 3.58B | |
| Accrued Expenses | | | N/A | 648.80M | 692.80M | 626.00M | 663.00M | |
| Total Current Liabilities | | | 152.39B | 132.27B | 133.82B | 134.61B | 164.71B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.84B | 6.85B | 6.84B | 4.79B | 3.65B | |
| Other Non-Current Liabilities | | | 4.95B | 3.60B | 4.79B | 4.37B | 3.51B | |
| Total Non-Current Liabilities | | | 11.79B | 10.45B | 5.06B | 9.16B | 7.17B | |
| |
| TOTAL LIABILITIES | | | 164.17B | 142.72B | 138.89B | 143.78B | 171.87B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 15.61B | 14.23B | 13.80B | 13.12B | |
| Additional Paid In Capital | | | N/A | 1.03B | 1.01B | 984.00M | 939.00M | |
| Common Shares | | | 884.90M | 1.29B | 1.29B | 1.29B | 1.29B | |
| Treasury Stock | | | N/A | -4.33B | -3.50B | -3.25B | -3.30B | |
| Other Shareholders' Equity | | | 12.07B | -215.90M | -214.00M | -202.00M | -143.00M | |
| Shares Outstanding | | | 186.34M | 195.97M | 205.13M | 208.00M | 208.00M | |
| Tangible Book Value per Share | | | 60.97 | 45.90 | 40.03 | 46.18 | 49.68 | |
| Total Shareholders' Equity | | | 12.96B | 12.79B | 11.90B | 11.26B | 12.02B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 177.13B | 155.51B | 150.78B | 155.04B | 183.89B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 12.29 | 10.83 | 11.21 | 11.65 | 13.66 | |
| Current Ratio | | | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | |
| Return On Assets (ROA) | | | 0.95% | 1.27% | 0.70% | 0.83% | 0.81% | |
| Return On Equity (ROE) | | | 12.96% | 15.42% | 8.86% | 11.39% | 12.40% | |
| Return On Invested Capital (ROIC) | | | 0.99% | 1.38% | 0.83% | 0.93% | 0.85% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.02% | 1.40% | 0.85% | 0.94% | 0.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.02% | 1.43% | 0.87% | 0.94% | 0.86% | |