Europe • Euronext Amsterdam • AMS:NSI • NL0012365084
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.12M | 12.37M | -142.37M | -31.37M | 120.96M | |||
| Depreciation Amortization | 587.00K | 601.00K | 638.00K | 739.00K | 477.00K | |||
| Change In Working Capital | -16.79M | -13.55M | -8.21M | -8.49M | -19.03M | |||
| Interest Paid | 13.33M | 12.52M | 11.01M | 8.54M | 10.13M | |||
| Taxes Paid | 6.95M | 2.85M | 15.00K | -6.00K | -12.00K | |||
| Other non cash items | 50.93M | 40.24M | 191.59M | 81.92M | -65.47M | |||
| OPERATING CASH FLOW | 38.07M | 39.66M | 41.65M | 42.80M | 36.94M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -10.00K | -21.00K | 0.00 | -135.00K | -776.00K | |||
| Other Investing Activity | -17.45M | 17.40M | 14.58M | 4.39M | -24.82M | |||
| INVESTING CASH FLOW | -17.45M | 17.38M | 14.58M | 4.25M | -25.59M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 15.00M | -5.00M | -18.20M | -38.20M | 24.30M | |||
| Stock Issued/Repurchased | -7.53M | -20.00M | N/A | N/A | N/A | |||
| Dividend Paid | -23.65M | -29.91M | -34.76M | -30.08M | -26.94M | |||
| Other Financing Activity | N/A | 0.00 | -242.00K | -339.00K | -744.00K | |||
| FINANCING CASH FLOW | -16.46M | -54.91M | -53.20M | -68.62M | -3.39M | |||
| Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
| CHANGE IN CASH | 4.16M | 2.13M | 3.03M | -21.56M | 7.96M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 38.07M | 39.66M | 41.65M | 42.80M | 36.94M | |||
| Capital Expenditure | -10.00K | -21.00K | 0.00 | -135.00K | -776.00K | |||
| FREE CASH FLOW | 38.06M | 39.64M | 41.65M | 42.66M | 36.16M | |||
All data in EUR