| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 9.06M | 3.88M | 13.82M | 20.05M | 26.46M | |
| Receivables | | | N/A | N/A | N/A | N/A | 8.32M | |
| Total Current Assets | | | 9.06M | 3.88M | 13.82M | 20.05M | 26.46M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 120.76M | 121.84M | 126.55M | 245.22M | 62.27M | |
| Investments And Advances | | | 4.74B | 4.75B | 6.51B | 7.60B | 8.17B | |
| Other Non-Current Assets | | | 4.68M | 3.18M | 2.83M | 299.00K | 6.77M | |
| Total Non-Current Assets | | | 5.39B | 5.41B | 7.00B | 8.13B | 8.49B | |
| |
| TOTAL ASSETS | | | 5.40B | 5.42B | 7.02B | 8.15B | 8.51B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 260.95M | 243.45M | 303.51M | 331.02M | 286.32M | |
| Accrued Expenses | | | 11.51M | 10.02M | 8.21M | 7.99M | 3.98M | |
| Accounts Payable | | | 12.38M | 9.46M | 6.43M | 6.23M | 3.90M | |
| Total Current Liabilities | | | 284.83M | 262.93M | 318.15M | 345.24M | 294.21M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.43B | 4.58B | 6.25B | 7.26B | 7.71B | |
| Total Non-Current Liabilities | | | 4.53B | 4.67B | 6.34B | 7.42B | 7.98B | |
| |
| TOTAL LIABILITIES | | | 4.81B | 4.93B | 6.66B | 7.77B | 8.28B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -44.65M | -54.95M | -35.82M | 4.43M | 28.37M | |
| Additional Paid In Capital | | | 389.30M | 387.89M | 395.74M | 392.12M | 222.30M | |
| Minority Interest | | | 92.12M | 89.51M | 89.57M | 161.03M | 268.69M | |
| Common Shares | | | 245.80M | 149.24M | 220.00K | -8.38M | -8.46M | |
| Treasury Stock | | | N/A | 0.00 | -4.20M | -4.20M | -4.20M | |
| Other Shareholders' Equity | | | 348.24M | N/A | N/A | N/A | 245.28M | |
| Shares Outstanding | | | 17.72M | 17.46M | 17.23M | 17.08M | 9.16M | |
| Tangible Book Value per Share | | | 19.46 | 19.08 | 20.65 | 22.98 | 26.91 | |
| Total Shareholders' Equity | | | 590.45M | 482.18M | 355.94M | 383.98M | 238.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.40B | 5.42B | 7.02B | 8.15B | 8.51B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 7.95 | 10.01 | 18.42 | 19.78 | 33.61 | |
| Current Ratio | | | 0.03 | 0.01 | 0.04 | 0.06 | 0.09 | |
| Return On Assets (ROA) | | | 0.99% | 0.33% | 0.15% | 0.04% | 0.46% | |
| Return On Equity (ROE) | | | 9.03% | 3.67% | 2.92% | 0.84% | 16.63% | |
| Return On Invested Capital (ROIC) | | | 1.28% | 0.53% | 0.21% | 0.14% | 0.78% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.28% | 0.53% | 0.21% | 0.14% | 0.78% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.28% | 0.53% | 0.21% | 0.14% | 0.78% | |