NYSE:NRDY • US64081V1098
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 177.87M | 190.23M | 193.40M | 162.70M | 140.70M | |||
| Minority Interest Expense | 21.85M | 24.56M | 27.50M | 28.50M | 3.40M | |||
| Cost Of Goods | 67.18M | 61.84M | 56.95M | 49.70M | 46.70M | |||
| Gross Profit | 110.69M | 128.39M | 136.45M | 112.90M | 94.00M | |||
| Operating Expenses | 174.30M | 198.50M | 189.99M | 203.80M | 190.40M | |||
| Selling, General, and Administrative Expenses | 173.03M | 196.99M | 188.48M | 202.10M | 185.50M | |||
| Operating Income | -63.61M | -70.11M | -53.54M | -90.80M | -96.40M | |||
| Interest Income/Expense | 1.75M | 3.10M | -10.01M | 27.10M | 67.30M | |||
| Other Income/Expense | -15.00K | -23.00K | 19.00K | -200.00K | -8.60M | |||
| Non Recurring Items | N/A | N/A | -4.03M | 0.00 | 7.10M | |||
| Income Before Taxes | -62.52M | -67.03M | -67.56M | -63.90M | -30.60M | |||
| Income Tax | 162.00K | 115.00K | 109.00K | 0.00 | 0.00 | |||
| Net Income | -40.83M | -42.59M | -40.17M | -35.40M | -3.80M | |||
| EBITDA | -55.63M | -62.54M | -46.77M | -84.28M | -90.01M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -0.34 | -0.38 | -0.41 | -0.41 | -0.05 | |||
| Non GAAP EPS | -0.35 | -0.32 | -0.17 | -0.45 | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | 62.23% | 67.49% | 70.55% | 69.39% | 66.81% | |||
| Profit Margin | -22.95% | -22.39% | -20.77% | -21.76% | -2.70% | |||
| Operating Profit Margin | -35.76% | -36.85% | -27.68% | -55.81% | -68.51% | |||
All data in USD