NOWVERTICAL GROUP INC (NOW.CA) Stock Balance Sheet
TSX-V:NOW • CA67013H1064
Current stock price
0.175 CAD
0 (0%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 2.61M | 2.58M | 2.77M | 3.81M | 9.10M | |||
| Marketable Securities | 716.30K | 2.02M | 368.50K | 482.60K | N/A | |||
| Receivables | 16.81M | 14.02M | 11.17M | 4.92M | 750.30K | |||
| Other Current Assets | 911.90K | 1.48M | 665.70K | 5.53M | 340.10K | |||
| Total Current Assets | 21.05M | 20.10M | 14.98M | 14.74M | 10.19M | |||
| Non-Current Assets | ||||||||
| PPE Net | 105.30K | 161.00K | 280.60K | 446.40K | 15.90K | |||
| Investments And Advances | 0.00 | 219.10K | 530.00K | N/A | N/A | |||
| Goodwill | 12.42M | 12.53M | 15.95M | 10.94M | 6.91M | |||
| Intangibles | 7.33M | 7.92M | 11.64M | 8.04M | 3.96M | |||
| Other Non-Current Assets | 49.30K | 8.70K | 121.80K | N/A | N/A | |||
| Total Non-Current Assets | 21.39M | 23.76M | 29.87M | 19.43M | 10.89M | |||
| TOTAL ASSETS | 42.44M | 43.86M | 44.85M | 34.17M | 21.08M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 5.40M | 5.75M | 3.96M | 2.27M | 765.00K | |||
| Accrued Expenses | 7.62M | 6.51M | 3.85M | 3.96M | 1.55M | |||
| Accounts Payable | 4.27M | 6.94M | 9.00M | 2.96M | 1.20M | |||
| Other Current Liabilities | 6.58M | 9.40M | 11.27M | 7.03M | 3.22M | |||
| Total Current Liabilities | 23.87M | 28.60M | 28.09M | 16.22M | 6.73M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 11.76M | 8.05M | 16.58M | 14.26M | 653.70K | |||
| Deferred Taxes/Income | 2.45M | 2.41M | 1.33M | 433.20K | 25.40K | |||
| Other Non-Current Liabilities | 1.44M | 2.95M | 1.49M | 1.44M | 2.91M | |||
| Total Non-Current Liabilities | 15.65M | 13.40M | 19.40M | 16.13M | 3.59M | |||
| TOTAL LIABILITIES | 39.52M | 42.01M | 47.50M | 32.35M | 10.32M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -31.70M | -29.73M | -31.32M | -25.39M | -15.84M | |||
| Additional Paid In Capital | 6.02M | 5.22M | 4.95M | 4.44M | 3.94M | |||
| Common Shares | 32.03M | 29.17M | 27.79M | 24.19M | 22.58M | |||
| Other Shareholders' Equity | -3.43M | -2.80M | -4.07M | -1.42M | 77.20K | |||
| Shares Outstanding | 97.81M | 87.27M | 77.80M | 65.08M | 62.04M | |||
| Tangible Book Value per Share | -0.17 | -0.21 | -0.39 | -0.26 | -0.00 | |||
| Total Shareholders' Equity | 2.92M | 1.86M | -2.65M | 1.82M | 10.76M | |||
| TOTAL LIABILITIES AND EQUITY | 42.44M | 43.86M | 44.85M | 34.17M | 21.08M | |||
| Statistics | ||||||||
| Debt/Equity | 4.02 | 4.33 | -6.26 | 7.85 | 0.06 | |||
| Current Ratio | 0.88 | 0.70 | 0.53 | 0.91 | 1.51 | |||
| Return On Assets (ROA) | -3.19% | 3.62% | -13.23% | -27.94% | -65.75% | |||
| Return On Equity (ROE) | -46.29% | 85.52% | N/A | -525.69% | -128.78% | |||
| Return On Invested Capital (ROIC) | 19.68% | 22.16% | 0.23% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 20.47% | 25.54% | 0.23% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.28