ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 3.82B | 5.19B | 4.40B | 3.40B | |
Marketable Securities | | | N/A | 1.27B | 379.46M | 316.00M | 93.00M | |
Receivables | | | 1.10B | 1.14B | 1.19B | 1.41B | 1.85B | |
Other Current Assets | | | 226.00M | 236.00M | 361.00M | 190.00M | 164.00M | |
Total Current Assets | | | 6.72B | 6.47B | 7.12B | 6.32B | 5.52B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.48B | 2.50B | 2.62B | 2.65B | 2.81B | |
Investments And Advances | | | 2.22B | 2.34B | 2.34B | 2.27B | 2.07B | |
Other Non-Current Assets | | | 137.00M | 130.00M | 179.00M | 561.00M | 498.00M | |
Total Non-Current Assets | | | 5.16B | 5.30B | 5.57B | 5.48B | 5.37B | |
|
TOTAL ASSETS | | | 11.87B | 11.78B | 12.69B | 11.80B | 10.89B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 422.00M | 560.00M | 758.00M | 935.00M | 1.38B | |
Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Liabilities | | | 974.00M | 869.00M | 1.13B | 970.00M | 908.00M | |
Total Current Liabilities | | | 1.40B | 1.43B | 1.89B | 1.91B | 2.28B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 244.00M | 246.00M | 262.00M | 250.00M | 234.00M | |
Other Non-Current Liabilities | | | 78.00M | 91.00M | 104.00M | 143.00M | 231.00M | |
Total Non-Current Liabilities | | | 322.00M | 404.00M | 484.00M | 487.00M | 566.00M | |
|
TOTAL LIABILITIES | | | 1.72B | 1.83B | 2.38B | 2.39B | 2.85B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 5.91B | 6.44B | 5.61B | 5.19B | |
Additional Paid In Capital | | | N/A | 3.91B | 3.80B | 3.80B | 3.54B | |
Minority Interest | | | N/A | 67.00M | 117.00M | 95.00M | 101.00M | |
Common Shares | | | N/A | 110.00K | 110.00K | 0.00 | 0.00 | |
Treasury Stock | | | N/A | -53.00M | N/A | 0.00 | -541.00M | |
Other Shareholders' Equity | | | 10.15B | 187.00M | 75.00M | -3.00M | -140.00M | |
Shares Outstanding | | | 62.42M | 61.86M | 61.11M | 6.00M | 5.62M | |
Tangible Book Value per Share | | | N/A | 30.31 | 31.60 | 293.94 | 268.03 | |
Total Shareholders' Equity | | | 10.15B | 9.95B | 10.31B | 9.41B | 8.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.87B | 11.78B | 12.69B | 11.80B | 10.89B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 4.81 | 4.53 | 3.76 | 3.32 | 2.42 | |
Return On Assets (ROA) | | | 4.15% | 4.03% | 7.95% | 8.28% | 12.07% | |
Return On Equity (ROE) | | | 4.85% | 4.78% | 9.79% | 10.38% | 16.34% | |
Return On Invested Capital (ROIC) | | | 4.92% | 4.51% | 7.49% | 8.10% | 10.26% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.92% | 8.89% | 15.49% | 15.50% | 17.29% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.92% | 8.89% | 15.49% | 15.50% | 17.29% | |