NYSE:NOA • CA6568111067
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 38.52M | 44.09M | 63.14M | 67.37M | 51.41M | |||
| Depreciation Amortization | 209.48M | 166.68M | 131.32M | 119.27M | 108.02M | |||
| Income Taxes - Deferred | 21.37M | 19.23M | 15.98M | 15.45M | 8.29M | |||
| Change In Working Capital | 39.86M | -57.21M | 70.38M | -550.00K | 11.94M | |||
| Interest Paid | 72.73M | 64.48M | 33.50M | 24.08M | 17.03M | |||
| Taxes Paid | 11.95M | 21.10M | 1.37M | N/A | N/A | |||
| Other non cash items | -2.77M | 44.82M | -10.43M | -32.34M | -14.47M | |||
| OPERATING CASH FLOW | 306.46M | 217.61M | 270.39M | 169.20M | 165.18M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -312.50M | -284.34M | -203.49M | -115.26M | -113.79M | |||
| Other Investing Activity | 5.27M | 9.66M | -41.39M | 17.80M | 14.52M | |||
| INVESTING CASH FLOW | -307.23M | -274.68M | -244.88M | -97.47M | -99.27M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 116.89M | 104.13M | 24.43M | 24.76M | -63.27M | |||
| Stock Issued/Repurchased | -33.24M | -6.78M | -5.99M | -36.16M | -21.50M | |||
| Dividend Paid | -12.69M | -10.64M | -10.03M | -7.77M | -4.42M | |||
| Other Financing Activity | -48.19M | -40.73M | -16.15M | -318.00K | -3.57M | |||
| FINANCING CASH FLOW | 22.77M | 45.98M | -7.75M | -19.49M | -92.76M | |||
| Exchange Rate Effect | 1.96M | 353.00K | 1.71M | 304.00K | 2.00K | |||
| CHANGE IN CASH | 23.97M | -10.74M | 19.47M | 52.54M | -26.85M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 306.46M | 217.61M | 270.39M | 169.20M | 165.18M | |||
| Capital Expenditure | -312.50M | -284.34M | -203.49M | -115.26M | -113.79M | |||
| FREE CASH FLOW | -6.04M | -66.74M | 66.90M | 53.94M | 51.39M | |||
All data in CAD