NYSE:NOA - CA6568111067 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 35.12M | 44.09M | 63.14M | 67.37M | 51.41M | |||
Depreciation Amortization | 198.34M | 166.68M | 131.32M | 119.27M | 108.02M | |||
Income Taxes - Deferred | 19.88M | 19.23M | 15.98M | 15.45M | 8.29M | |||
Change In Working Capital | -11.34M | -57.21M | 70.38M | -550.00K | 11.94M | |||
Interest Paid | 70.23M | 64.48M | 33.50M | 24.08M | 17.03M | |||
Taxes Paid | 21.03M | 21.10M | 1.37M | N/A | N/A | |||
Other non cash items | 20.81M | 44.82M | -10.43M | -32.34M | -14.47M | |||
OPERATING CASH FLOW | 262.82M | 217.61M | 270.39M | 169.20M | 165.18M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -309.74M | -284.34M | -203.49M | -115.26M | -113.79M | |||
Other Investing Activity | 8.15M | 9.66M | -41.39M | 17.80M | 14.52M | |||
INVESTING CASH FLOW | -301.59M | -274.68M | -244.88M | -97.47M | -99.27M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 127.22M | 104.13M | 24.43M | 24.76M | -63.27M | |||
Stock Issued/Repurchased | -18.81M | -6.78M | -5.99M | -36.16M | -21.50M | |||
Dividend Paid | -11.88M | -10.64M | -10.03M | -7.77M | -4.42M | |||
Other Financing Activity | -48.15M | -40.73M | -16.15M | -318.00K | -3.57M | |||
FINANCING CASH FLOW | 48.38M | 45.98M | -7.75M | -19.49M | -92.76M | |||
Exchange Rate Effect | 1.07M | 353.00K | 1.71M | 304.00K | 2.00K | |||
CHANGE IN CASH | 10.68M | -10.74M | 19.47M | 52.54M | -26.85M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 262.82M | 217.61M | 270.39M | 169.20M | 165.18M | |||
Capital Expenditure | -309.74M | -284.34M | -203.49M | -115.26M | -113.79M | |||
FREE CASH FLOW | -46.92M | -66.74M | 66.90M | 53.94M | 51.39M |
All data in CAD