| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 2.37M | 2.25M | 10.01M | 2.54M | |
| Depreciation Amortization | | | null | 12.10K | 6.30K | 0 | |
| Income Taxes - Deferred | | | null | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 44.70K | -1.20M | -5.53M | 1.65M | |
| Interest Paid | | | null | null | null | null | |
| Taxes Paid | | | null | null | null | null | |
| Other non cash items | | | -337.10K | -151.30K | -32.60K | null | |
| OPERATING CASH FLOW | | | 2.08M | 898.40K | 4.45M | 4.18M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | null | null | null | null | |
| Other Investing Activity | | | 337.10K | 1.73M | -1.53M | 0 | |
| INVESTING CASH FLOW | | | 337.10K | 1.73M | -1.53M | 0 | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | null | null | null | null | |
| Stock Issued/Repurchased | | | null | null | null | null | |
| Dividend Paid | | | null | null | null | null | |
| Other Financing Activity | | | -344.60K | -42.80K | 0 | null | |
| FINANCING CASH FLOW | | | -344.60K | -42.80K | 0 | null | |
| |
| Exchange Rate Effect | | | null | null | null | null | |
| CHANGE IN CASH | | | 2.07M | 2.59M | 2.92M | 4.18M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 2.08M | 898.40K | 4.45M | 4.18M | |
| Capital Expenditure | | | null | null | null | null | |
| FREE CASH FLOW | | | 2.08M | 898.40K | 4.45M | 4.18M | |