NYSE:NMG - New York Stock Exchange, Inc. - CA66979W8429 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -53.49M | -73.28M | -55.98M | -47.71M | -39.89M | |||
Depreciation Amortization | 8.66M | 9.09M | 8.15M | 4.56M | 1.09M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -1.01M | -1.50M | 2.08M | -3.07M | -3.25M | |||
Interest Paid | 70.00K | 73.00K | 70.00K | 69.00K | N/A | |||
Taxes Paid | -922.00K | -1.11M | N/A | -558.00K | N/A | |||
Other non cash items | -7.15M | 13.74M | 6.24M | 1.34M | 7.72M | |||
OPERATING CASH FLOW | -52.99M | -51.95M | -39.52M | -44.88M | -34.33M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -14.94M | -14.05M | -14.41M | -26.68M | -36.98M | |||
Other Investing Activity | N/A | N/A | 4.33M | -1.32M | 2.41M | |||
INVESTING CASH FLOW | -15.02M | -14.05M | -10.07M | -28.00M | -34.58M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.21M | -1.20M | -712.00K | 66.45M | -1.22M | |||
Stock Issued/Repurchased | 71.52M | 139.39M | 30.14M | 4.72M | 134.07M | |||
Other Financing Activity | -1.95M | -2.72M | -3.14M | -878.00K | -7.12M | |||
FINANCING CASH FLOW | 68.36M | 135.46M | 26.29M | 70.29M | 125.73M | |||
Exchange Rate Effect | 611.00K | 509.00K | -290.00K | 155.00K | 1.01M | |||
CHANGE IN CASH | 955.00K | 69.96M | -23.59M | -2.43M | 57.84M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -52.99M | -51.95M | -39.52M | -44.88M | -34.33M | |||
Capital Expenditure | -14.94M | -14.05M | -14.41M | -26.68M | -36.98M | |||
FREE CASH FLOW | -67.93M | -66.01M | -53.92M | -71.56M | -71.31M |
All data in CAD