CA66979W8429 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -55.98M | -47.71M | -39.89M | -17.98M | -17.05M | |||
Depreciation Amortization | 8.15M | 4.56M | 1.09M | 1.20M | 1.08M | |||
Income Taxes - Deferred | N/A | N/A | N/A | 0.00 | -448.00K | |||
Change In Working Capital | 2.08M | -3.07M | -3.25M | -135.00K | -3.01M | |||
Interest Paid | 70.00K | 69.00K | N/A | N/A | N/A | |||
Taxes Paid | N/A | -558.00K | N/A | N/A | N/A | |||
Other non cash items | 6.24M | 1.34M | 7.72M | -1.14M | 771.00K | |||
OPERATING CASH FLOW | -39.52M | -44.88M | -34.33M | -18.05M | -18.65M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -14.41M | -26.68M | -36.98M | -1.27M | -1.67M | |||
Other Investing Activity | 4.33M | -1.32M | 2.41M | 608.00K | 0.00 | |||
INVESTING CASH FLOW | -10.07M | -28.00M | -34.58M | -661.00K | -1.67M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -712.00K | 66.45M | -1.22M | 15.66M | 711.00K | |||
Stock Issued/Repurchased | 30.14M | 4.72M | 134.07M | 3.49M | 20.30M | |||
Other Financing Activity | -3.14M | -878.00K | -7.12M | -1.00K | -401.00K | |||
FINANCING CASH FLOW | 26.29M | 70.29M | 125.73M | 19.15M | 20.61M | |||
Exchange Rate Effect | -290.00K | 155.00K | 1.01M | N/A | N/A | |||
CHANGE IN CASH | -23.59M | -2.43M | 57.83M | 443.00K | 283.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -39.52M | -44.88M | -34.33M | -18.05M | -18.65M | |||
Capital Expenditure | -14.41M | -26.68M | -36.98M | -1.27M | -1.67M | |||
FREE CASH FLOW | -53.92M | -71.56M | -71.31M | -19.32M | -20.33M |
All data in CAD