USA - NYSE:NMG - CA66979W8429 - Common Stock
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | 36.33M | 59.92M | 62.35M | |||
| Cash Equivalents | 73.46M | N/A | N/A | N/A | N/A | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 4.25M | 3.18M | 3.90M | 10.32M | 9.06M | |||
| Other Current Assets | 2.52M | 4.53M | 2.70M | 3.68M | 2.77M | |||
| Total Current Assets | 80.23M | 114.00M | 42.93M | 73.92M | 74.18M | |||
| Non-Current Assets | ||||||||
| PPE Net | 84.52M | 79.00M | 68.50M | 66.79M | 44.36M | |||
| Investments And Advances | 300.00K | 330.00K | 1.07M | 800.00K | N/A | |||
| Intangibles | N/A | 0.00 | 59.00K | 182.00K | 481.00K | |||
| Other Non-Current Assets | 671.00K | 350.00K | 2.53M | 2.92M | 1.82M | |||
| Total Non-Current Assets | 94.58M | 90.00M | 81.01M | 76.15M | 52.17M | |||
| TOTAL ASSETS | 174.80M | 204.00M | 123.94M | 150.07M | 126.35M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 16.31M | 16.00M | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 562.00K | 720.00K | 931.00K | 656.00K | 537.00K | |||
| Accrued Expenses | 1.61M | 2.71M | 2.75M | 2.52M | 1.77M | |||
| Accounts Payable | 12.64M | N/A | 6.92M | 12.82M | 13.28M | |||
| Other Current Liabilities | 16.03M | 16.00M | 1.38M | 100.00K | 137.00K | |||
| Total Current Liabilities | 47.16M | 47.00M | 11.98M | 16.11M | 15.73M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.75M | 2.00M | 56.54M | 60.69M | 3.92M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 1.55M | 1.46M | 987.00K | 952.00K | 1.01M | |||
| Total Non-Current Liabilities | 3.29M | 3.00M | 57.52M | 61.65M | 4.92M | |||
| TOTAL LIABILITIES | 50.45M | 50.00M | 69.51M | 77.75M | 20.65M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -327.33M | -294.00M | -220.59M | -164.60M | -116.89M | |||
| Additional Paid In Capital | 35.94M | 33.00M | 28.50M | 25.31M | 16.10M | |||
| Common Shares | 411.24M | 411.00M | 238.82M | 210.79M | 206.48M | |||
| Other Shareholders' Equity | 4.50M | 3.68M | 7.69M | 829.00K | 0.00 | |||
| Shares Outstanding | 152.26M | 152.00M | 60.90M | 55.87M | 55.12M | |||
| Tangible Book Value per Share | 0.82 | N/A | 0.89 | 1.29 | 1.91 | |||
| Total Shareholders' Equity | 124.35M | 154.00M | 54.43M | 72.32M | 105.69M | |||
| TOTAL LIABILITIES AND EQUITY | 174.80M | 204.00M | 123.94M | 150.07M | 126.35M | |||
| Statistics | ||||||||
| Debt/Equity | 0.15 | 0.12 | 1.04 | 0.84 | 0.04 | |||
| Current Ratio | 1.70 | 2.43 | 3.58 | 4.59 | 4.72 | |||
| Return On Assets (ROA) | -36.28% | -35.92% | -45.17% | -31.79% | -31.57% | |||
| Return On Equity (ROE) | -51.00% | -47.59% | -102.85% | -65.97% | -37.74% | |||
All data in CAD , ROIC based on taxRate of 0.21