ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 57.39M | 80.32M | 70.09M | 71.20M | 58.10M | |
Receivables | | | 47.95M | 42.59M | 44.19M | 36.20M | 30.90M | |
Total Current Assets | | | 105.34M | 122.91M | 114.28M | 107.40M | 89.00M | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 3.01B | 3.10B | 3.03B | 3.22B | 3.17B | |
Other Non-Current Assets | | | N/A | 0.00 | 594.00K | N/A | 0.00 | |
Total Non-Current Assets | | | 3.05B | 3.12B | 3.04B | 3.25B | 3.21B | |
|
TOTAL ASSETS | | | 3.16B | 3.25B | 3.16B | 3.35B | 3.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 539.01M | 103.80M | N/A | N/A | N/A | |
Accrued Expenses | | | 15.56M | 17.11M | 20.44M | 19.60M | 17.40M | |
Accounts Payable | | | 13.90M | 3.23M | N/A | N/A | N/A | |
Other Current Liabilities | | | 44.70M | 19.09M | 18.67M | 16.90M | 26.10M | |
Total Current Liabilities | | | 613.18M | 143.23M | 39.11M | 36.50M | 43.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.25B | 1.76B | 1.81B | 2.00B | 1.93B | |
Deferred Taxes/Income | | | -19.65M | -22.78M | -22.39M | -8.70M | -19.70M | |
Other Non-Current Liabilities | | | 4.63M | 9.86M | 2.93M | 3.10M | 2.50M | |
Total Non-Current Liabilities | | | 1.24B | 1.75B | 1.80B | 2.00B | 1.93B | |
|
TOTAL LIABILITIES | | | 1.85B | 1.89B | 1.84B | 2.04B | 1.97B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -51.42M | -13.59M | -12.34M | 1.31B | 1.32B | |
Additional Paid In Capital | | | 1.37B | 1.37B | 1.33B | N/A | N/A | |
Minority Interest | | | 5.98M | 5.95M | 11.77M | 11.70M | 21.40M | |
Common Shares | | | 1.08M | 1.08M | 1.03M | 1.00M | 1.00M | |
Treasury Stock | | | -9.64M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 106.93M | 107.85M | 102.56M | 100.90M | 97.90M | |
Tangible Book Value per Share | | | 12.21 | 12.55 | 12.87 | 13.03 | 13.50 | |
Total Shareholders' Equity | | | 1.31B | 1.35B | 1.32B | 1.31B | 1.32B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.16B | 3.25B | 3.16B | 3.35B | 3.30B | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | 1.30 | 1.37 | 1.52 | 1.46 | |
Current Ratio | | | 0.17 | 0.86 | 2.92 | 2.94 | 2.05 | |
Return On Assets (ROA) | | | 2.62% | 3.49% | 4.28% | 2.23% | 6.11% | |
Return On Equity (ROE) | | | 6.34% | 8.38% | 10.25% | 5.68% | 15.24% | |
Return On Invested Capital (ROIC) | | | 4.32% | 3.72% | 4.06% | 2.87% | 2.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.42% | 3.82% | 4.15% | 2.93% | 2.94% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.42% | 3.82% | 4.15% | 2.93% | 2.94% | |