ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 54.15M | 25.12M | 16.27M | 4.70M | 4.00M | |
Total Current Assets | | | 54.15M | 25.12M | 16.27M | 4.70M | 4.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 582.50M | 707.44M | 1.17B | 1.34B | 1.17B | |
Goodwill | | | N/A | N/A | 0.00 | 63.60M | 52.00M | |
Other Non-Current Assets | | | 2.04M | 43.30M | 51.56M | N/A | N/A | |
Total Non-Current Assets | | | 614.51M | 779.95M | 1.29B | 1.46B | 1.27B | |
|
TOTAL ASSETS | | | 668.65M | 805.07M | 1.31B | 1.46B | 1.27B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 43.45M | 44.15M | 59.53M | 50.00M | 42.80M | |
Other Current Liabilities | | | N/A | 0.00 | 1.06M | N/A | N/A | |
Total Current Liabilities | | | 43.45M | 44.15M | 60.59M | 50.00M | 42.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 117.17M | 169.22M | 541.98M | 276.10M | 149.90M | |
Deferred Taxes/Income | | | N/A | 0.00 | 10.45M | 12.00M | 8.40M | |
Other Non-Current Liabilities | | | 3.98M | 6.30M | 10.64M | 14.70M | 16.20M | |
Total Non-Current Liabilities | | | 125.19M | 179.70M | 567.49M | 304.40M | 174.40M | |
|
TOTAL LIABILITIES | | | 168.64M | 223.84M | 628.08M | 354.40M | 217.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -315.49M | -234.44M | -142.96M | N/A | N/A | |
Additional Paid In Capital | | | 855.81M | 855.81M | 855.55M | N/A | N/A | |
Minority Interest | | | 4.04M | 4.17M | 4.42M | 1.70M | 0.00 | |
Common Shares | | | 15.00K | 15.00K | 15.00K | N/A | N/A | |
Other Shareholders' Equity | | | -40.32M | -40.16M | -35.60M | 1.11B | 1.06B | |
Shares Outstanding | | | 14.81M | 14.62M | 14.62M | 14.60M | 14.60M | |
Tangible Book Value per Share | | | 33.75 | 39.75 | 46.30 | 71.52 | 68.87 | |
Total Shareholders' Equity | | | 500.01M | 581.23M | 677.01M | 1.11B | 1.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 668.65M | 805.07M | 1.31B | 1.46B | 1.27B | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.29 | 0.80 | 0.25 | 0.14 | |
Current Ratio | | | 1.25 | 0.57 | 0.27 | 0.09 | 0.09 | |
Return On Assets (ROA) | | | -23.50% | -11.36% | -10.09% | 1.08% | 0.11% | |
Return On Equity (ROE) | | | -31.42% | -15.74% | -19.46% | 1.43% | 0.13% | |
Return On Invested Capital (ROIC) | | | 3.17% | 3.57% | 2.54% | 2.41% | 3.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.47% | 3.69% | 2.58% | 2.42% | 3.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.47% | 3.69% | 2.58% | 2.53% | 3.29% | |