| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 38.69M | 25.12M | 16.27M | 4.70M | 4.00M | |
| Total Current Assets | | | 38.69M | 25.12M | 16.27M | 4.70M | 4.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 450.42M | 707.44M | 1.17B | 1.34B | 1.17B | |
| Goodwill | | | N/A | N/A | 0.00 | 63.60M | 52.00M | |
| Other Non-Current Assets | | | 2.44M | 43.30M | 51.56M | N/A | N/A | |
| Total Non-Current Assets | | | 483.86M | 779.95M | 1.29B | 1.46B | 1.27B | |
| |
| TOTAL ASSETS | | | 522.55M | 805.07M | 1.31B | 1.46B | 1.27B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 38.47M | 44.15M | 59.53M | 50.00M | 42.80M | |
| Other Current Liabilities | | | N/A | 0.00 | 1.06M | N/A | N/A | |
| Total Current Liabilities | | | 38.47M | 44.15M | 60.59M | 50.00M | 42.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 47.12M | 169.22M | 541.98M | 276.10M | 149.90M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 10.45M | 12.00M | 8.40M | |
| Other Non-Current Liabilities | | | 2.74M | 6.30M | 10.64M | 14.70M | 16.20M | |
| Total Non-Current Liabilities | | | 53.83M | 179.70M | 567.49M | 304.40M | 174.40M | |
| |
| TOTAL LIABILITIES | | | 92.30M | 223.84M | 628.08M | 354.40M | 217.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -425.58M | -234.44M | -142.96M | N/A | N/A | |
| Additional Paid In Capital | | | 855.81M | 855.81M | 855.55M | N/A | N/A | |
| Minority Interest | | | 3.97M | 4.17M | 4.42M | 1.70M | 0.00 | |
| Common Shares | | | 15.00K | 15.00K | 15.00K | N/A | N/A | |
| Other Shareholders' Equity | | | 0.00 | -40.16M | -35.60M | 1.11B | 1.06B | |
| Shares Outstanding | | | 14.81M | 14.62M | 14.62M | 14.60M | 14.60M | |
| Tangible Book Value per Share | | | 29.04 | 39.75 | 46.30 | 71.52 | 68.87 | |
| Total Shareholders' Equity | | | 430.25M | 581.23M | 677.01M | 1.11B | 1.06B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 522.55M | 805.07M | 1.31B | 1.46B | 1.27B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.11 | 0.29 | 0.80 | 0.25 | 0.14 | |
| Current Ratio | | | 1.01 | 0.57 | 0.27 | 0.09 | 0.09 | |
| Return On Assets (ROA) | | | -34.64% | -11.36% | -10.09% | 1.08% | 0.11% | |
| Return On Equity (ROE) | | | -42.07% | -15.74% | -19.46% | 1.43% | 0.13% | |
| Return On Invested Capital (ROIC) | | | 4.88% | 3.57% | 2.54% | 2.41% | 3.14% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.30% | 3.69% | 2.58% | 2.42% | 3.15% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.30% | 3.69% | 2.58% | 2.53% | 3.29% | |