USA - NYSE:NIO - US62914V1061 - ADR
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | null | null | null | null | null | |||
| Cash Equivalents | null | 19.33B | 32.94B | 19.89B | 15.33B | |||
| Cash Due From Banks | null | null | null | null | null | |||
| Investments | null | null | null | null | null | |||
| Net Loans | null | null | null | null | null | |||
| Insurance Receivables | null | null | null | null | null | |||
| Marketable Securities | null | 14.14B | 16.81B | 19.17B | 37.06B | |||
| Receivables | 12.76B | 11.80B | 8.80B | 7.41B | 5.61B | |||
| Inventories | 8.24B | 7.09B | 5.28B | 8.19B | 2.06B | |||
| Other Current Assets | 13.71B | 9.54B | 6.56B | 4.49B | 3.58B | |||
| Total Current Assets | 52.51B | 61.89B | 70.38B | 59.15B | 63.64B | |||
| Non-Current Assets | ||||||||
| PPE Net | 39.76B | 38.75B | 36.31B | 23.08B | 10.45B | |||
| Investments And Advances | 2.71B | 3.13B | 5.49B | 6.36B | 3.06B | |||
| Goodwill | null | null | null | null | null | |||
| Intangibles | 229.00M | 231.64M | 236.95M | 212.60M | 199.12M | |||
| Other Non-Current Assets | 4.76B | 2.74B | 2.43B | 1.51B | 1.02B | |||
| Total Non-Current Assets | 47.54B | 45.72B | 47.00B | 37.11B | 19.24B | |||
| TOTAL ASSETS | 100.05B | 107.60B | 117.38B | 96.26B | 82.88B | |||
| LIABILITIES | ||||||||
| Total Deposits | null | null | null | null | null | |||
| Current Liabilities | ||||||||
| Short Term Borrowings | null | null | null | null | null | |||
| Short Term Debt | 5.44B | 5.73B | 5.09B | 4.04B | 5.23B | |||
| Current Portion Of LT Debt. | 792.00M | 3.41B | 4.76B | 1.27B | 2.10B | |||
| Accrued Expenses | 19.95B | 5.12B | 5.17B | 4.25B | 2.44B | |||
| Accounts Payable | 34.95B | 38.03B | 34.21B | 29.40B | 14.10B | |||
| Other Current Liabilities | 1.15B | 10.02B | 8.57B | 6.90B | 5.34B | |||
| Total Current Liabilities | 62.28B | 62.31B | 57.80B | 45.85B | 29.20B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 9.11B | 11.48B | 13.07B | 10.90B | 9.77B | |||
| Deferred Taxes/Income | 127.00M | 127.47M | 212.35M | 218.19M | 25.20M | |||
| Other Non-Current Liabilities | 21.91B | 20.18B | 16.71B | 11.65B | 5.83B | |||
| Total Non-Current Liabilities | 38.97B | 39.33B | 34.04B | 26.54B | 18.98B | |||
| TOTAL LIABILITIES | 101.25B | 101.64B | 91.84B | 72.40B | 48.17B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | null | -113.07B | -90.76B | -69.91B | -55.63B | |||
| Additional Paid In Capital | null | 118.69B | 117.72B | 94.59B | 92.47B | |||
| Minority Interest | 7.82B | 7.54B | 4.05B | 3.78B | 3.35B | |||
| Common Shares | null | 3.66M | 3.62M | 2.92M | 2.89M | |||
| Treasury Stock | null | -239.33M | -1.85B | -1.85B | -1.85B | |||
| Other Shareholders' Equity | -1.21B | 582.66M | 432.99M | 1.04B | -276.30M | |||
| Shares Outstanding | 2.48B | 2.31B | 2.27B | 1.84B | 1.82B | |||
| Tangible Book Value per Share | -0.6389 | 2.7481 | 12.3132 | 14.2318 | 20.9962 | |||
| Total Shareholders' Equity | -1.21B | 5.97B | 25.55B | 23.87B | 34.71B | |||
| TOTAL LIABILITIES AND EQUITY | 100.05B | 107.60B | 117.38B | 96.26B | 82.88B | |||
| Statistics | ||||||||
| Debt/Equity | -12.07 | 2.88 | 0.71 | 0.63 | 0.43 | |||
| Current Ratio | 0.84 | 0.99 | 1.22 | 1.29 | 2.18 | |||
| Return On Assets (ROA) | -24.29% | -21.06% | -18.02% | -15.12% | -12.76% | |||
| Return On Equity (ROE) | N/A | -379.72% | -82.78% | -61.00% | -30.46% | |||
All data in CNY , ROIC based on taxRate of 0.21