NYSE:NIO - New York Stock Exchange, Inc. - US62914V1061 - ADR - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 8.08B | 19.33B | 32.94B | 19.89B | 15.33B | |||
Marketable Securities | 11.65B | 14.14B | 16.81B | 19.17B | 37.06B | |||
Receivables | 10.58B | 11.80B | 8.80B | 7.41B | 5.61B | |||
Inventories | 8.70B | 7.09B | 5.28B | 8.19B | 2.06B | |||
Other Current Assets | 10.79B | 9.54B | 6.56B | 4.49B | 3.58B | |||
Total Current Assets | 49.79B | 61.89B | 70.38B | 59.15B | 63.64B | |||
Non-Current Assets | ||||||||
PPE Net | 40.15B | 38.75B | 36.31B | 23.08B | 10.45B | |||
Investments And Advances | 2.88B | 3.13B | 5.49B | 6.36B | 3.06B | |||
Intangibles | 230.32M | 231.64M | 236.95M | 212.60M | 199.12M | |||
Other Non-Current Assets | 5.11B | 2.74B | 2.43B | 1.51B | 1.02B | |||
Total Non-Current Assets | 48.37B | 45.72B | 47.00B | 37.11B | 19.24B | |||
TOTAL ASSETS | 98.16B | 107.60B | 117.38B | 96.26B | 82.88B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 6.50B | 5.73B | 5.09B | 4.04B | 5.23B | |||
Current Portion Of LT Debt. | 800.57M | 3.41B | 4.76B | 1.27B | 2.10B | |||
Accrued Expenses | 19.95B | 5.12B | 5.17B | 4.25B | 2.44B | |||
Accounts Payable | 31.39B | 38.03B | 34.21B | 29.40B | 14.10B | |||
Other Current Liabilities | 857.16M | 10.02B | 8.57B | 6.90B | 5.34B | |||
Total Current Liabilities | 59.49B | 62.31B | 57.80B | 45.85B | 29.20B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 9.29B | 11.48B | 13.07B | 10.90B | 9.77B | |||
Deferred Taxes/Income | 125.49M | 127.47M | 212.35M | 218.19M | 25.20M | |||
Other Non-Current Liabilities | 21.94B | 20.18B | 16.71B | 11.65B | 5.83B | |||
Total Non-Current Liabilities | 39.04B | 39.33B | 34.04B | 26.54B | 18.98B | |||
TOTAL LIABILITIES | 98.53B | 101.64B | 91.84B | 72.40B | 48.17B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | -113.07B | -90.76B | -69.91B | -55.63B | |||
Additional Paid In Capital | N/A | 118.69B | 117.72B | 94.59B | 92.47B | |||
Minority Interest | 7.68B | 7.54B | 4.05B | 3.78B | 3.35B | |||
Common Shares | N/A | 3.66M | 3.62M | 2.92M | 2.89M | |||
Treasury Stock | N/A | -239.33M | -1.85B | -1.85B | -1.85B | |||
Other Shareholders' Equity | -365.90M | 582.66M | 432.99M | 1.04B | -276.30M | |||
Shares Outstanding | 2.41B | 2.24B | 2.20B | 1.78B | 1.76B | |||
Tangible Book Value per Share | -0.27 | 2.75 | 12.31 | 14.23 | 21.00 | |||
Total Shareholders' Equity | -365.90M | 5.97B | 25.55B | 23.87B | 34.71B | |||
TOTAL LIABILITIES AND EQUITY | 98.16B | 107.60B | 117.38B | 96.26B | 82.88B | |||
Statistics | ||||||||
Debt/Equity | -43.14 | 2.88 | 0.71 | 0.63 | 0.43 | |||
Current Ratio | 0.84 | 0.99 | 1.22 | 1.29 | 2.18 | |||
Return On Assets (ROA) | -24.75% | -21.06% | -18.02% | -15.12% | -12.76% | |||
Return On Equity (ROE) | N/A | -379.72% | -82.78% | -61.00% | -30.46% |
All data in CNY , ROIC based on taxRate of 0.21