Canada • TSX Venture Exchange • TSX-V:NIO • CA65445T1021
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -845.30K | -869.80K | -729.30K | -477.20K | -991.00K | |||
| Change In Working Capital | 135.30K | 76.90K | -81.10K | 316.00K | 40.90K | |||
| Interest Paid | 19.70K | 25.00K | 42.60K | 31.20K | N/A | |||
| Other non cash items | 359.60K | 388.60K | 73.00K | -112.10K | 134.60K | |||
| OPERATING CASH FLOW | -350.70K | -404.40K | -737.40K | -273.30K | -815.50K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
| Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
| INVESTING CASH FLOW | N/A | N/A | N/A | N/A | N/A | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -50.00K | -30.00K | 0.00 | 500.00K | |||
| Stock Issued/Repurchased | N/A | 0.00 | 435.30K | 0.00 | 2.55M | |||
| Other Financing Activity | N/A | 314.00K | 0.00 | -33.40K | -303.90K | |||
| FINANCING CASH FLOW | N/A | 264.00K | 405.30K | -33.40K | 2.75M | |||
| CHANGE IN CASH | -276.60K | -140.40K | -332.10K | -306.80K | 1.93M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -350.70K | -404.40K | -737.40K | -273.30K | -815.50K | |||
| Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
| FREE CASH FLOW | -350.70K | -404.40K | -737.40K | -273.30K | -815.50K | |||
All data in CAD