| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 143.40K | 293.80K | 1.30M | 1.64M | 1.94M | |
| Cash Equivalents | | | 666.80K | 870.20K | N/A | N/A | N/A | |
| Receivables | | | 22.10K | 28.10K | 77.10K | 26.40K | 114.20K | |
| Other Current Assets | | | 8.00K | 24.60K | 17.70K | 81.50K | 201.10K | |
| Total Current Assets | | | 840.40K | 1.22M | 1.40M | 1.74M | 2.26M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 506.90K | 506.90K | 506.90K | 506.90K | 506.90K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 61.00K | |
| Total Non-Current Assets | | | 506.90K | 506.80K | 506.90K | 506.80K | 567.90K | |
| |
| TOTAL ASSETS | | | 1.35M | 1.72M | 1.91M | 2.25M | 2.83M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.35M | |
| Current Portion Of LT Debt. | | | 0.00 | 450.00K | 500.00K | 30.00K | N/A | |
| Accrued Expenses | | | 21.00K | 35.00K | 31.10K | 38.60K | N/A | |
| Accounts Payable | | | 59.80K | 81.10K | 74.30K | 218.00K | 1.44M | |
| Other Current Liabilities | | | 51.70K | 51.70K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 132.50K | 617.70K | 605.40K | 286.60K | 3.79M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 500.00K | 540.00K | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 500.00K | 540.00K | |
| |
| TOTAL LIABILITIES | | | 132.50K | 617.70K | 605.40K | 786.60K | 4.33M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.24M | -22.83M | -21.96M | -20.58M | -20.10M | |
| Additional Paid In Capital | | | 2.38M | 2.35M | 2.28M | 1.75M | 1.61M | |
| Common Shares | | | 22.07M | 21.58M | 20.98M | 20.30M | 16.99M | |
| Shares Outstanding | | | 101.49M | 90.49M | 79.86M | 75.72M | 51.89M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | 0.02 | 0.02 | -0.03 | |
| Total Shareholders' Equity | | | 1.21M | 1.11M | 1.30M | 1.46M | -1.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.35M | 1.72M | 1.91M | 2.25M | 2.83M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.34 | -1.92 | |
| Current Ratio | | | 6.34 | 1.97 | 2.31 | 6.09 | 0.60 | |
| Return On Assets (ROA) | | | -57.05% | -50.47% | -38.26% | -21.20% | -35.06% | |
| Return On Equity (ROE) | | | -63.27% | -78.66% | -56.07% | -32.58% | N/A | |