NYSE:NI - New York Stock Exchange, Inc. - US65473P1057 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 971.10M | 844.70M | 674.40M | 791.80M | 588.80M | |||
Depreciation Amortization | 1.06B | 1.04B | 908.20M | 820.80M | 748.40M | |||
Income Taxes - Deferred | 197.70M | 168.00M | 134.10M | 156.90M | 111.90M | |||
Change In Working Capital | -138.90M | -195.60M | 199.90M | -285.40M | -260.40M | |||
Interest Paid | N/A | 468.20M | 433.90M | 343.80M | 322.40M | |||
Taxes Paid | N/A | 4.30M | 9.40M | 7.20M | 5.40M | |||
Other non cash items | -77.90M | -78.80M | 18.50M | -74.70M | 29.20M | |||
OPERATING CASH FLOW | 2.01B | 1.78B | 1.94B | 1.41B | 1.22B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.83B | -2.78B | -2.81B | -2.35B | -1.96B | |||
Other Investing Activity | -1.01B | -432.20M | -765.00M | -215.40M | -245.80M | |||
INVESTING CASH FLOW | -3.84B | -3.21B | -3.57B | -2.57B | -2.20B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.85B | -240.10M | 2.74B | 1.49B | 31.30M | |||
Stock Issued/Repurchased | 613.10M | 112.50M | -387.20M | 154.30M | 1.14B | |||
Dividend Paid | -494.50M | -489.20M | -457.30M | -436.60M | -400.30M | |||
Other Financing Activity | 24.20M | -34.20M | 1.94B | -63.90M | 185.80M | |||
FINANCING CASH FLOW | 1.99B | -651.00M | 3.84B | 1.14B | 956.30M | |||
CHANGE IN CASH | 163.20M | -2.08B | 2.21B | -19.50M | -30.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.01B | 1.78B | 1.94B | 1.41B | 1.22B | |||
Capital Expenditure | -2.83B | -2.78B | -2.81B | -2.35B | -1.96B | |||
FREE CASH FLOW | -816.90M | -999.30M | -871.50M | -945.40M | -741.20M |
All data in USD