NYSE:NI - New York Stock Exchange, Inc. - US65473P1057 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 259.40M | 156.60M | 2.25B | 41.00M | 84.00M | |||
Receivables | 1.18B | 1.01B | 928.00M | 1.17B | 925.00M | |||
Inventories | 261.30M | 389.10M | 503.20M | 752.00M | 499.00M | |||
Other Current Assets | 488.00M | 524.60M | 822.80M | 622.00M | 413.00M | |||
Total Current Assets | 2.18B | 2.08B | 4.50B | 2.58B | 1.92B | |||
Non-Current Assets | ||||||||
PPE Net | 26.49B | 25.48B | 22.31B | 19.88B | 17.92B | |||
Investments And Advances | 172.60M | 178.70M | 247.10M | 224.00M | 260.00M | |||
Goodwill | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | |||
Intangibles | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 2.77B | 2.56B | 2.54B | 2.56B | 2.58B | |||
Total Non-Current Assets | 30.92B | 29.71B | 26.58B | 24.15B | 22.24B | |||
TOTAL ASSETS | 33.11B | 31.79B | 31.08B | 26.74B | 24.16B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 771.00M | 604.60M | 3.05B | 1.76B | 560.00M | |||
Current Portion Of LT Debt. | 1.28B | 1.28B | 23.80M | 30.00M | 58.00M | |||
Accrued Expenses | 626.80M | 595.40M | 581.10M | 667.00M | 670.00M | |||
Accounts Payable | 726.30M | 863.10M | 749.40M | 900.00M | 698.00M | |||
Other Current Liabilities | 836.80M | 769.10M | 862.20M | 1.30B | 760.00M | |||
Total Current Liabilities | 4.24B | 4.11B | 5.27B | 4.66B | 2.75B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 12.83B | 12.07B | 11.06B | 9.52B | 9.18B | |||
Deferred Taxes/Income | 2.35B | 2.28B | 2.08B | 1.85B | 1.66B | |||
Other Non-Current Liabilities | 2.73B | 2.65B | 2.54B | 2.80B | 3.29B | |||
Total Non-Current Liabilities | 19.97B | 18.99B | 17.54B | 14.50B | 14.46B | |||
TOTAL LIABILITIES | 24.21B | 23.10B | 22.81B | 19.16B | 17.21B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -501.40M | -711.70M | -967.00M | -1.21B | -1.58B | |||
Additional Paid In Capital | 9.52B | 9.52B | 8.88B | 7.38B | 7.20B | |||
Minority Interest | 2.05B | 1.98B | 1.87B | 326.00M | 326.00M | |||
Common Shares | 4.70M | 4.70M | 490.60M | 1.55B | 1.55B | |||
Treasury Stock | -99.90M | -99.90M | -99.90M | -100.00M | -100.00M | |||
Other Shareholders' Equity | -26.00M | -17.20M | -26.30M | -25.00M | -4.00M | |||
Shares Outstanding | 470.62M | 469.82M | 447.42M | 412.00M | 405.00M | |||
Tangible Book Value per Share | 15.75 | 15.32 | 14.08 | 11.02 | 9.66 | |||
Total Shareholders' Equity | 8.90B | 8.68B | 8.27B | 7.58B | 6.95B | |||
TOTAL LIABILITIES AND EQUITY | 33.11B | 31.79B | 31.08B | 26.74B | 24.16B | |||
Statistics | ||||||||
Debt/Equity | 1.53 | 1.46 | 1.71 | 1.49 | 1.40 | |||
Current Ratio | 0.52 | 0.51 | 0.85 | 0.55 | 0.70 | |||
Return On Assets (ROA) | 2.62% | 2.32% | 2.13% | 2.80% | 2.19% | |||
Return On Equity (ROE) | 9.76% | 8.50% | 7.99% | 9.89% | 7.63% | |||
Return On Invested Capital (ROIC) | 4.63% | 4.33% | 3.76% | 4.07% | 3.86% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.67% | 4.35% | 4.08% | 4.08% | 3.87% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.92% | 4.59% | 4.32% | 4.35% | 4.16% |
All data in USD , ROIC based on taxRate of 0.16