| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 23.21M | 17.12M | 8.87M | 18.34M | 12.00M | |
| Receivables | | | 9.95M | 11.97M | 12.61M | 10.80M | 10.50M | |
| Inventories | | | 127.89M | 132.97M | 120.67M | 119.26M | 113.80M | |
| Other Current Assets | | | 5.76M | 6.03M | 4.91M | 4.15M | 4.40M | |
| Total Current Assets | | | 166.81M | 168.07M | 147.06M | 152.55M | 140.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 484.91M | 485.22M | 494.47M | 502.11M | 507.90M | |
| Goodwill | | | 5.20M | 5.20M | 5.20M | 5.20M | 5.20M | |
| Intangibles | | | 6.11M | 6.54M | 8.27M | 8.91M | 8.90M | |
| Other Non-Current Assets | | | 5.53M | 5.47M | 477.00K | 413.00K | 500.00K | |
| Total Non-Current Assets | | | 501.75M | 502.43M | 508.42M | 516.63M | 522.40M | |
| |
| TOTAL ASSETS | | | 668.56M | 670.50M | 655.48M | 669.18M | 663.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.07M | 4.06M | 3.96M | 5.44M | 5.00M | |
| Accrued Expenses | | | 66.14M | 71.80M | 69.88M | 66.05M | 59.70M | |
| Accounts Payable | | | 83.95M | 80.99M | 88.40M | 80.67M | 71.30M | |
| Other Current Liabilities | | | 2.23M | 1.93M | 1.90M | 1.87M | 1.80M | |
| Total Current Liabilities | | | 156.39M | 158.78M | 164.13M | 154.03M | 137.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 43.62M | 45.66M | 43.22M | 53.08M | 58.60M | |
| Deferred Taxes/Income | | | 7.91M | 7.86M | 10.47M | 14.43M | 15.90M | |
| Other Non-Current Liabilities | | | 240.63M | 245.80M | 263.40M | 276.81M | 295.10M | |
| Total Non-Current Liabilities | | | 292.16M | 299.33M | 317.09M | 344.31M | 369.60M | |
| |
| TOTAL LIABILITIES | | | 448.55M | 458.11M | 481.22M | 498.34M | 507.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 157.22M | 149.34M | 113.90M | 111.87M | 97.70M | |
| Additional Paid In Capital | | | 62.77M | 63.03M | 60.33M | 59.01M | 58.10M | |
| Common Shares | | | 23.00K | 23.00K | 23.00K | 23.00K | 0.00 | |
| Treasury Stock | | | N/A | N/A | 0.00 | -66.00K | N/A | |
| Shares Outstanding | | | 23.03M | 22.95M | 22.89M | 22.74M | 22.70M | |
| Tangible Book Value per Share | | | 9.06 | 8.74 | 7.02 | 6.89 | 6.24 | |
| Total Shareholders' Equity | | | 220.01M | 212.40M | 174.25M | 170.84M | 155.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 668.56M | 670.50M | 655.48M | 669.18M | 663.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.21 | 0.25 | 0.31 | 0.38 | |
| Current Ratio | | | 1.07 | 1.06 | 0.90 | 0.99 | 1.02 | |
| Return On Assets (ROA) | | | 7.16% | 6.93% | 5.18% | 3.47% | 3.23% | |
| Return On Equity (ROE) | | | 21.74% | 21.87% | 19.47% | 13.61% | 13.74% | |
| Return On Invested Capital (ROIC) | | | 9.78% | 9.59% | 8.00% | 5.16% | 5.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.24% | 9.93% | 8.15% | 5.35% | 5.13% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.49% | 10.17% | 8.39% | 5.51% | 5.27% | |