Canada - TSX-V:NGEN - CA64082X2032 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -26.89M | -24.01M | -22.38M | -20.72M | -12.73M | |||
| Depreciation Amortization | 58.40K | 83.80K | 145.00K | 115.10K | 42.60K | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 1.40M | 838.60K | -240.40K | 2.12M | 430.50K | |||
| Interest Paid | undefined | null | 0 | 0 | 0 | |||
| Taxes Paid | undefined | null | 0 | 0 | 0 | |||
| Other non cash items | 8.23M | 6.24M | 11.18M | 708.00K | 3.98M | |||
| OPERATING CASH FLOW | -17.20M | -16.84M | -11.30M | -17.78M | -8.27M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | undefined | 0 | -141.40K | -21.10K | -45.10K | |||
| Other Investing Activity | 101.00K | 58.90K | 2.60K | null | null | |||
| INVESTING CASH FLOW | 101.00K | 58.90K | -138.90K | -21.10K | -45.10K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -100.90K | -100.90K | -100.90K | -75.70K | null | |||
| Stock Issued/Repurchased | 7.31M | 24.43M | 867.20K | 22.85M | 21.28M | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | -604.70K | -1.63M | null | -129.00K | -1.67M | |||
| FINANCING CASH FLOW | 6.61M | 22.70M | 766.30K | 22.64M | 19.61M | |||
| Exchange Rate Effect | -396.20K | -305.00K | -123.90K | 686.60K | 31.40K | |||
| CHANGE IN CASH | -10.89M | 5.61M | -10.79M | 5.52M | 11.33M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -17.20M | -16.84M | -11.30M | -17.78M | -8.27M | |||
| Capital Expenditure | undefined | 0 | -141.40K | -21.10K | -45.10K | |||
| FREE CASH FLOW | -17.20M | -16.84M | -11.44M | -17.81M | -8.31M | |||
All data in CAD