TSX-V:NGEN - TSX Venture Exchange - CA64082X2032 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -25.61M | -24.01M | -22.38M | -20.72M | -12.73M | |||
Depreciation Amortization | 59.50K | 83.80K | 145.00K | 115.10K | 42.60K | |||
Change In Working Capital | 1.02M | 838.60K | -240.40K | 2.12M | 430.50K | |||
Interest Paid | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Taxes Paid | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 6.82M | 6.24M | 11.18M | 708.00K | 3.98M | |||
OPERATING CASH FLOW | -17.71M | -16.84M | -11.30M | -17.78M | -8.27M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | 0.00 | -141.40K | -21.10K | -45.10K | |||
Other Investing Activity | N/A | 58.90K | 2.60K | N/A | N/A | |||
INVESTING CASH FLOW | N/A | 58.90K | -138.90K | -21.10K | -45.10K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -100.90K | -100.90K | -100.90K | -75.70K | N/A | |||
Stock Issued/Repurchased | 2.55M | 24.43M | 867.20K | 22.85M | 21.28M | |||
Other Financing Activity | -487.60K | -1.63M | N/A | -129.00K | -1.67M | |||
FINANCING CASH FLOW | 1.97M | 22.70M | 766.30K | 22.64M | 19.61M | |||
Exchange Rate Effect | -169.70K | -305.00K | -123.90K | 686.60K | 31.40K | |||
CHANGE IN CASH | -15.83M | 5.61M | -10.79M | 5.52M | 11.33M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -17.71M | -16.84M | -11.30M | -17.78M | -8.27M | |||
Capital Expenditure | N/A | 0.00 | -141.40K | -21.10K | -45.10K | |||
FREE CASH FLOW | -17.71M | -16.84M | -11.44M | -17.81M | -8.31M |
All data in CAD