ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 16.93M | 5.60M | |
Cash Equivalents | | | 14.47M | N/A | 22.45M | N/A | N/A | |
Receivables | | | 415.60K | N/A | 27.00K | 64.00K | 62.60K | |
Other Current Assets | | | 500.90K | N/A | 669.90K | 427.60K | 540.70K | |
Total Current Assets | | | 15.39M | N/A | 23.15M | 17.42M | 6.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | 295.30K | 2.70K | 2.00K | |
Intangibles | | | 451.00K | N/A | 431.40K | 473.20K | 471.40K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 451.00K | N/A | 726.70K | 475.90K | 473.40K | |
|
TOTAL ASSETS | | | 15.84M | N/A | 23.88M | 17.90M | 6.68M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 81.80K | N/A | 86.30K | N/A | N/A | |
Accrued Expenses | | | 636.30K | N/A | 892.10K | 451.50K | 420.10K | |
Accounts Payable | | | 3.86M | N/A | 2.00M | 352.50K | 171.80K | |
Other Current Liabilities | | | 9.87M | N/A | 7.24M | 274.10K | 163.30K | |
Total Current Liabilities | | | 14.45M | N/A | 10.22M | 1.08M | 755.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | N/A | 197.20K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | N/A | 197.10K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 14.45M | N/A | 10.41M | 1.08M | 755.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -81.02M | N/A | -43.95M | -25.59M | -17.03M | |
Common Shares | | | 82.41M | N/A | 57.41M | 42.40M | 22.95M | |
Shares Outstanding | | | 70.94M | N/A | 58.78M | 46.19M | 35.17M | |
Tangible Book Value per Share | | | 0.01 | N/A | 0.22 | 0.35 | 0.15 | |
Total Shareholders' Equity | | | 1.39M | N/A | 13.46M | 16.82M | 5.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.84M | N/A | 23.88M | 17.90M | 6.68M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.01 | N/A | N/A | |
Current Ratio | | | 1.06 | N/A | 2.27 | 16.16 | 8.21 | |
Return On Assets (ROA) | | | -161.68% | N/A | -86.79% | -71.11% | -167.57% | |
Return On Equity (ROE) | | | -1843.02% | N/A | -153.94% | -75.67% | -188.95% | |