OSL:NEXT - Euronext Oslo - NO0010629108 - Common Stock - Currency: NOK
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -41.25M | -38.86M | -65.50M | -46.39M | -58.39M | |||
Depreciation Amortization | 5.05M | 5.39M | 7.07M | 7.23M | 7.07M | |||
Change In Working Capital | -23.67M | -23.64M | -13.53M | 4.71M | -18.00M | |||
Interest Paid | N/A | 141.00K | 303.00K | 131.00K | N/A | |||
Other non cash items | -3.78M | 1.61M | 15.66M | 2.07M | 21.65M | |||
OPERATING CASH FLOW | -69.84M | -61.68M | -56.30M | -32.38M | -47.68M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -597.00K | -13.00K | -70.00K | -204.00K | |||
Other Investing Activity | N/A | N/A | 0.00 | 696.00K | 693.00K | |||
INVESTING CASH FLOW | -1.02M | -597.00K | -13.00K | 626.00K | 489.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.99M | -2.02M | -2.08M | -2.74M | -3.41M | |||
Stock Issued/Repurchased | N/A | 60.13M | 60.15M | 747.00K | 86.68M | |||
Other Financing Activity | N/A | -1.00K | -3.13M | -9.00K | 1.00K | |||
FINANCING CASH FLOW | 56.06M | 58.11M | 54.94M | -2.00M | 83.27M | |||
Exchange Rate Effect | 112.00K | -679.00K | -178.00K | 347.00K | -1.32M | |||
CHANGE IN CASH | -14.69M | -4.85M | -1.55M | -33.41M | 34.76M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -69.84M | -61.68M | -56.30M | -32.38M | -47.68M | |||
Capital Expenditure | N/A | -597.00K | -13.00K | -70.00K | -204.00K | |||
FREE CASH FLOW | -70.86M | -62.28M | -56.31M | -32.45M | -47.88M |
All data in NOK