FRA:NDA • DE0006766504
| TTM (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 817.00M | 727.00M | 522.94M | 164.91M | 935.25M | |||
| Depreciation Amortization | 240.00M | 233.00M | 211.87M | 218.97M | 220.21M | |||
| Change In Working Capital | -647.00M | -284.00M | -189.93M | -2.98M | -667.00M | |||
| Interest Paid | 15.00M | 17.00M | 30.33M | 21.87M | 14.78M | |||
| Taxes Paid | 84.00M | 92.00M | 69.69M | 86.02M | 103.75M | |||
| Other non cash items | 82.00M | 1.00M | -7.39M | 191.81M | -193.46M | |||
| OPERATING CASH FLOW | 492.00M | 677.00M | 537.47M | 572.71M | 295.01M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -725.00M | -758.00M | -846.67M | -624.99M | -347.05M | |||
| Other Investing Activity | 13.00M | 4.00M | 120.85M | 15.29M | 138.59M | |||
| INVESTING CASH FLOW | -712.00M | -754.00M | -725.82M | -609.70M | -208.46M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 60.00M | 156.00M | 108.72M | -73.99M | -262.33M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | N/A | 0.00 | |||
| Dividend Paid | N/A | -66.00M | -61.12M | -78.59M | -69.85M | |||
| Other Financing Activity | -14.00M | -16.00M | -30.40M | -21.94M | -14.99M | |||
| FINANCING CASH FLOW | -20.00M | 74.00M | 17.20M | -174.52M | -347.17M | |||
| Exchange Rate Effect | N/A | -1.00M | -225.00K | -799.00K | 1.38M | |||
| CHANGE IN CASH | -241.00M | -4.00M | -171.37M | -212.31M | -259.24M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 492.00M | 677.00M | 537.47M | 572.71M | 295.01M | |||
| Capital Expenditure | -725.00M | -758.00M | -846.67M | -624.99M | -347.05M | |||
| FREE CASH FLOW | -233.00M | -81.00M | -309.20M | -52.28M | -52.04M | |||
All data in EUR