ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 614.30K | 863.20K | 570.00K | 470.00K | 2.47M | |
Receivables | | | 22.40K | 156.10K | 1.39M | 2.43M | 1.36M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 36.10K | 23.30K | 580.00K | 10.00K | 650.00K | |
Total Current Assets | | | 672.80K | 1.04M | 2.54M | 2.91M | 4.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Investments And Advances | | | 24.31M | 25.57M | 23.20M | 13.10M | 6.42M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 14.71M | 14.73M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 6.30K | 6.30K | 15.88M | 15.54M | 14.81M | |
Total Non-Current Assets | | | 39.23M | 40.51M | 39.28M | 28.85M | 21.24M | |
|
TOTAL ASSETS | | | 39.90M | 41.56M | 41.82M | 31.76M | 25.72M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 34.30K | 34.30K | 400.00K | 1.76M | 1.06M | |
Current Portion Of LT Debt. | | | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | |
Accrued Expenses | | | 349.20K | 402.80K | 380.00K | 450.00K | 420.00K | |
Accounts Payable | | | 2.16M | 793.30K | 650.00K | 910.00K | 4.15M | |
Other Current Liabilities | | | 400.00 | 500.00 | 1.84M | 1.01M | 1.63M | |
Total Current Liabilities | | | 4.43M | 3.12M | 5.16M | 6.03M | 9.15M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 500.00K | 500.00K | 500.00K | 500.00K | 2.39M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 500.00K | 500.00K | 500.00K | 490.00K | 2.39M | |
|
TOTAL LIABILITIES | | | 4.93M | 3.62M | 5.66M | 6.52M | 11.54M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.27M | 479.60K | 5.47M | 2.51M | -990.00K | |
Additional Paid In Capital | | | 42.12M | 37.32M | 30.50M | 22.48M | 15.17M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 124.20K | 145.00K | 190.00K | 250.00K | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 2.11M | 326.90K | 6.44M | 2.93M | 2.18M | |
Tangible Book Value per Share | | | 9.59 | 71.00 | 5.61 | 8.61 | 6.50 | |
Total Shareholders' Equity | | | 34.97M | 37.94M | 36.16M | 25.24M | 14.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 39.90M | 41.56M | 41.82M | 31.76M | 25.72M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.01 | 0.02 | 0.09 | 0.24 | |
Current Ratio | | | 0.15 | 0.33 | 0.49 | 0.48 | 0.49 | |
Return On Assets (ROA) | | | -25.97% | -12.00% | 7.05% | 11.02% | 5.72% | |
Return On Equity (ROE) | | | -29.63% | -13.14% | 8.16% | 13.87% | 10.37% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 4.65% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 4.72% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 4.72% | N/A | N/A | |