ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 59.70M | 75.10M | 34.60M | 61.70M | 101.20M | |
Marketable Securities | | | 100.00K | 100.00K | 0.00 | 700.00K | 300.00K | |
Receivables | | | 57.30M | 95.90M | 96.60M | 92.00M | 53.00M | |
Other Current Assets | | | 7.10M | 6.80M | 12.60M | 10.00M | 3.90M | |
Total Current Assets | | | 124.20M | 177.90M | 143.80M | 164.40M | 158.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 28.30M | 28.60M | 20.10M | 29.90M | 40.10M | |
Investments And Advances | | | 3.90M | 3.80M | 700.00K | 1.20M | 1.80M | |
Intangibles | | | 341.10M | 350.80M | 394.30M | 586.70M | 606.30M | |
Other Non-Current Assets | | | 6.30M | 7.50M | 8.80M | 10.20M | 10.80M | |
Total Non-Current Assets | | | 379.60M | 390.70M | 423.90M | 628.00M | 659.00M | |
|
TOTAL ASSETS | | | 503.80M | 568.60M | 567.70M | 792.40M | 817.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.12B | 3.20M | |
Accrued Expenses | | | 8.90M | 18.90M | 20.30M | 28.30M | 25.80M | |
Accounts Payable | | | 19.80M | 23.00M | 21.70M | 25.00M | 16.30M | |
Other Current Liabilities | | | 25.60M | 31.60M | 16.40M | 28.70M | 24.50M | |
Total Current Liabilities | | | 54.30M | 73.50M | 58.40M | 1.20B | 69.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 10.00M | 10.00M | 0.00 | 1.09B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 78.70M | 73.90M | 64.80M | 53.30M | 36.80M | |
Total Non-Current Liabilities | | | 78.70M | 83.90M | 74.80M | 104.60M | 1.27B | |
|
TOTAL LIABILITIES | | | 133.00M | 157.40M | 133.20M | 1.31B | 1.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 237.90M | 280.90M | 316.60M | -370.40M | -332.00M | |
Additional Paid In Capital | | | 130.40M | 127.80M | 115.30M | -146.20M | -195.50M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 51.30M | 143.20M | |
Common Shares | | | 2.50M | 2.50M | 2.60M | 1.30M | 800.00K | |
Shares Outstanding | | | 94.86M | 95.76M | 96.84M | 12.80M | 8.10M | |
Tangible Book Value per Share | | | 0.31 | 0.63 | 0.42 | -86.09 | -139.88 | |
Total Shareholders' Equity | | | 370.80M | 411.20M | 434.50M | -515.30M | -526.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 503.80M | 568.60M | 567.70M | 792.40M | 817.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.02 | 0.02 | N/A | -2.08 | |
Current Ratio | | | 2.29 | 2.42 | 2.46 | 0.14 | 2.27 | |
Return On Assets (ROA) | | | -3.63% | -3.92% | 124.22% | -3.62% | -5.96% | |
Return On Equity (ROE) | | | -4.94% | -5.42% | 162.30% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |