| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 29.90M | 75.10M | 34.60M | 61.70M | 101.20M | |
| Marketable Securities | | | 0.00 | 100.00K | 0.00 | 700.00K | 300.00K | |
| Receivables | | | 59.10M | 95.90M | 96.60M | 92.00M | 53.00M | |
| Other Current Assets | | | 6.70M | 6.80M | 12.60M | 10.00M | 3.90M | |
| Total Current Assets | | | 95.70M | 177.90M | 143.80M | 164.40M | 158.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.00M | 28.60M | 20.10M | 29.90M | 40.10M | |
| Investments And Advances | | | 7.10M | 3.80M | 700.00K | 1.20M | 1.80M | |
| Intangibles | | | 314.40M | 350.80M | 394.30M | 586.70M | 606.30M | |
| Other Non-Current Assets | | | 6.70M | 7.50M | 8.80M | 10.20M | 10.80M | |
| Total Non-Current Assets | | | 356.20M | 390.70M | 423.90M | 628.00M | 659.00M | |
| |
| TOTAL ASSETS | | | 451.90M | 568.60M | 567.70M | 792.40M | 817.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.12B | 3.20M | |
| Accrued Expenses | | | 12.60M | 18.90M | 20.30M | 28.30M | 25.80M | |
| Accounts Payable | | | 20.80M | 23.00M | 21.70M | 25.00M | 16.30M | |
| Other Current Liabilities | | | 17.10M | 31.60M | 16.40M | 28.70M | 24.50M | |
| Total Current Liabilities | | | 50.50M | 73.50M | 58.40M | 1.20B | 69.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 10.00M | 10.00M | 0.00 | 1.09B | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 50.90M | 73.90M | 64.80M | 53.30M | 36.80M | |
| Total Non-Current Liabilities | | | 50.90M | 83.90M | 74.80M | 104.60M | 1.27B | |
| |
| TOTAL LIABILITIES | | | 101.40M | 157.40M | 133.20M | 1.31B | 1.34B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 213.50M | 280.90M | 316.60M | -370.40M | -332.00M | |
| Additional Paid In Capital | | | 134.50M | 127.80M | 115.30M | -146.20M | -195.50M | |
| Minority Interest | | | 0.00 | 0.00 | 0.00 | 51.30M | 143.20M | |
| Common Shares | | | 2.50M | 2.50M | 2.60M | 1.30M | 800.00K | |
| Shares Outstanding | | | 93.72M | 95.76M | 96.84M | 12.80M | 8.10M | |
| Tangible Book Value per Share | | | 0.39 | 0.63 | 0.42 | -86.09 | -139.88 | |
| Total Shareholders' Equity | | | 350.50M | 411.20M | 434.50M | -515.30M | -526.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 451.90M | 568.60M | 567.70M | 792.40M | 817.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.02 | 0.02 | N/A | -2.08 | |
| Current Ratio | | | 1.90 | 2.42 | 2.46 | 0.14 | 2.27 | |
| Return On Assets (ROA) | | | -3.34% | -3.92% | 124.22% | -3.62% | -5.96% | |
| Return On Equity (ROE) | | | -4.31% | -5.42% | 162.30% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |