NATIONAL CINEMEDIA INC (NCMI) Stock Balance Sheet
NASDAQ:NCMI • US6353092066
Current stock price
3.55 USD
+0.01 (+0.28%)
At close:
3.55 USD
0 (0%)
After Hours:
| 2025 (2026-1-1) | 2024 (2024-12-26) | 2023 (2023-12-28) | 2022 (2022-12-29) | 2021 (2021-12-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 34.60M | 75.10M | 34.60M | 61.70M | 101.20M | |||
| Marketable Securities | N/A | 100.00K | 0.00 | 700.00K | 300.00K | |||
| Receivables | 96.50M | 95.90M | 96.60M | 92.00M | 53.00M | |||
| Other Current Assets | 7.00M | 6.80M | 12.60M | 10.00M | 3.90M | |||
| Total Current Assets | 138.10M | 177.90M | 143.80M | 164.40M | 158.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 28.20M | 28.60M | 20.10M | 29.90M | 40.10M | |||
| Investments And Advances | 8.10M | 3.80M | 700.00K | 1.20M | 1.80M | |||
| Goodwill | 500.00K | N/A | N/A | N/A | N/A | |||
| Intangibles | 308.80M | 350.80M | 394.30M | 586.70M | 606.30M | |||
| Other Non-Current Assets | 6.90M | 7.50M | 8.80M | 10.20M | 10.80M | |||
| Total Non-Current Assets | 352.50M | 390.70M | 423.90M | 628.00M | 659.00M | |||
| TOTAL ASSETS | 490.60M | 568.60M | 567.70M | 792.40M | 817.40M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | 0.00 | 1.12B | 3.20M | |||
| Accrued Expenses | 15.50M | 18.90M | 20.30M | 28.30M | 25.80M | |||
| Accounts Payable | 26.10M | 23.00M | 21.70M | 25.00M | 16.30M | |||
| Other Current Liabilities | 20.50M | 31.60M | 16.40M | 28.70M | 24.50M | |||
| Total Current Liabilities | 62.10M | 73.50M | 58.40M | 1.20B | 69.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 12.00M | 10.00M | 10.00M | 0.00 | 1.09B | |||
| Other Non-Current Liabilities | 41.10M | 73.90M | 64.80M | 53.30M | 36.80M | |||
| Total Non-Current Liabilities | 53.10M | 83.90M | 74.80M | 104.60M | 1.27B | |||
| TOTAL LIABILITIES | 115.20M | 157.40M | 133.20M | 1.31B | 1.34B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 236.40M | 280.90M | 316.60M | -370.40M | -332.00M | |||
| Additional Paid In Capital | 136.50M | 127.80M | 115.30M | -146.20M | -195.50M | |||
| Minority Interest | 0.00 | 0.00 | 0.00 | 51.30M | 143.20M | |||
| Common Shares | 2.50M | 2.50M | 2.60M | 1.30M | 800.00K | |||
| Shares Outstanding | 93.35M | 95.76M | 96.84M | 12.80M | 8.10M | |||
| Tangible Book Value per Share | 0.71 | 0.63 | 0.42 | -86.09 | -139.88 | |||
| Total Shareholders' Equity | 375.40M | 411.20M | 434.50M | -515.30M | -526.70M | |||
| TOTAL LIABILITIES AND EQUITY | 490.60M | 568.60M | 567.70M | 792.40M | 817.40M | |||
| Statistics | ||||||||
| Debt/Equity | 0.03 | 0.02 | 0.02 | N/A | -2.08 | |||
| Current Ratio | 2.22 | 2.42 | 2.46 | 0.14 | 2.27 | |||
| Return On Assets (ROA) | -2.16% | -3.92% | 124.22% | -3.62% | -5.96% | |||
| Return On Equity (ROE) | -2.82% | -5.42% | 162.30% | N/A | N/A | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21