OSL:NAVA - Euronext Oslo - NO0010205966 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.62M | 10.83M | 42.51M | 2.36M | -16.60M | |||
Depreciation Amortization | 40.34M | 11.93M | 7.24M | 6.72M | 3.66M | |||
Change In Working Capital | -3.36M | -33.24M | -31.00M | -16.70M | 3.85M | |||
Interest Paid | 7.78M | 7.23M | 3.27M | 1.47M | 1.84M | |||
Taxes Paid | 3.12M | 5.13M | 10.97M | 2.70M | 290.00K | |||
Other non cash items | 4.00M | 12.66M | -808.00K | 6.32M | 5.91M | |||
OPERATING CASH FLOW | 39.35M | 2.18M | 17.94M | -1.30M | -3.18M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.33M | -2.20M | -2.25M | -730.00K | -4.99M | |||
Other Investing Activity | 547.00K | -102.39M | -23.19M | 0.00 | -18.14M | |||
INVESTING CASH FLOW | -2.78M | -104.58M | -25.44M | -730.00K | -23.14M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -35.85M | 88.20M | 12.15M | 17.40M | -6.85M | |||
Stock Issued/Repurchased | 5.89M | 2.26M | 1.20M | 0.00 | 60.45M | |||
Other Financing Activity | -7.78M | -7.23M | -3.27M | -1.47M | -1.84M | |||
FINANCING CASH FLOW | -37.74M | 83.23M | 10.07M | 15.93M | 51.76M | |||
Exchange Rate Effect | 412.00K | 1.91M | 105.00K | -870.00K | 2.70M | |||
CHANGE IN CASH | -751.00K | -17.26M | 2.68M | 13.03M | 28.14M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 39.35M | 2.18M | 17.94M | -1.30M | -3.18M | |||
Capital Expenditure | -3.33M | -2.20M | -2.25M | -730.00K | -4.99M | |||
FREE CASH FLOW | 36.03M | -19.00K | 15.69M | -2.03M | -8.17M |
All data in NOK