Logo image of NAVA.OL

NAVAMEDIC (NAVA.OL) Stock Fundamental Analysis

OSL:NAVA - NO0010205966 - Common Stock

21.6 NOK
+0.2 (+0.93%)
Last: 9/5/2025, 7:00:00 PM
Fundamental Rating

3

NAVA gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 50 industry peers in the Pharmaceuticals industry. NAVA scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. NAVA is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year NAVA has reported negative net income.
NAVA had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: NAVA reported negative net income in multiple years.
The reported operating cash flow has been mixed in the past 5 years: NAVA reported negative operating cash flow in multiple years.
NAVA.OL Yearly Net Income VS EBIT VS OCF VS FCFNAVA.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

1.2 Ratios

With a Return On Assets value of -1.17%, NAVA is not doing good in the industry: 66.00% of the companies in the same industry are doing better.
With a Return On Equity value of -2.53%, NAVA is not doing good in the industry: 66.00% of the companies in the same industry are doing better.
NAVA's Return On Invested Capital of 9.30% is in line compared to the rest of the industry. NAVA outperforms 58.00% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for NAVA is below the industry average of 14.78%.
Industry RankSector Rank
ROA -1.17%
ROE -2.53%
ROIC 9.3%
ROA(3y)1.27%
ROA(5y)-0.47%
ROE(3y)1.61%
ROE(5y)-1.5%
ROIC(3y)10.14%
ROIC(5y)N/A
NAVA.OL Yearly ROA, ROE, ROICNAVA.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

1.3 Margins

With a Operating Margin value of 7.42%, NAVA perfoms like the industry average, outperforming 42.00% of the companies in the same industry.
NAVA's Operating Margin has improved in the last couple of years.
With a Gross Margin value of 39.30%, NAVA is not doing good in the industry: 76.00% of the companies in the same industry are doing better.
NAVA's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 7.42%
PM (TTM) N/A
GM 39.3%
OM growth 3Y13.14%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.68%
GM growth 5Y5.2%
NAVA.OL Yearly Profit, Operating, Gross MarginsNAVA.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so NAVA is still creating some value.
Compared to 1 year ago, NAVA has more shares outstanding
Compared to 5 years ago, NAVA has more shares outstanding
NAVA has a better debt/assets ratio than last year.
NAVA.OL Yearly Shares OutstandingNAVA.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M
NAVA.OL Yearly Total Debt VS Total AssetsNAVA.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

NAVA has an Altman-Z score of 2.81. This is not the best score and indicates that NAVA is in the grey zone with still only limited risk for bankruptcy at the moment.
NAVA has a Altman-Z score (2.81) which is in line with its industry peers.
NAVA has a debt to FCF ratio of 3.29. This is a good value and a sign of high solvency as NAVA would need 3.29 years to pay back of all of its debts.
NAVA has a better Debt to FCF ratio (3.29) than 64.00% of its industry peers.
A Debt/Equity ratio of 0.37 indicates that NAVA is not too dependend on debt financing.
NAVA has a Debt to Equity ratio of 0.37. This is comparable to the rest of the industry: NAVA outperforms 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.37
Debt/FCF 3.29
Altman-Z 2.81
ROIC/WACC1.21
WACC7.66%
NAVA.OL Yearly LT Debt VS Equity VS FCFNAVA.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

2.3 Liquidity

A Current Ratio of 1.42 indicates that NAVA should not have too much problems paying its short term obligations.
NAVA has a Current ratio (1.42) which is comparable to the rest of the industry.
NAVA has a Quick Ratio of 1.42. This is a bad value and indicates that NAVA is not financially healthy enough and could expect problems in meeting its short term obligations.
NAVA has a Quick ratio (0.84) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.42
Quick Ratio 0.84
NAVA.OL Yearly Current Assets VS Current LiabilitesNAVA.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

5

3. Growth

3.1 Past

NAVA shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -5.58%.
NAVA shows a small growth in Revenue. In the last year, the Revenue has grown by 6.15%.
NAVA shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 23.00% yearly.
EPS 1Y (TTM)-5.58%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-364.67%
Revenue 1Y (TTM)6.15%
Revenue growth 3Y24.05%
Revenue growth 5Y23%
Sales Q2Q%9.23%

3.2 Future

NAVA is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 31.39% yearly.
NAVA is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 13.03% yearly.
EPS Next Y-81.87%
EPS Next 2Y2.39%
EPS Next 3Y18.86%
EPS Next 5Y31.39%
Revenue Next Year12.65%
Revenue Next 2Y18.54%
Revenue Next 3Y16.76%
Revenue Next 5Y13.03%

3.3 Evolution

The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
NAVA.OL Yearly Revenue VS EstimatesNAVA.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 200M 400M 600M 800M 1B
NAVA.OL Yearly EPS VS EstimatesNAVA.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3

3

4. Valuation

4.1 Price/Earnings Ratio

NAVA reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
A Price/Forward Earnings ratio of 15.92 indicates a correct valuation of NAVA.
The rest of the industry has a similar Price/Forward Earnings ratio as NAVA.
NAVA's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.69.
Industry RankSector Rank
PE N/A
Fwd PE 15.92
NAVA.OL Price Earnings VS Forward Price EarningsNAVA.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20

4.2 Price Multiples

86.00% of the companies in the same industry are more expensive than NAVA, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of NAVA indicates a somewhat cheap valuation: NAVA is cheaper than 78.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 14.21
EV/EBITDA 7.03
NAVA.OL Per share dataNAVA.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

NAVA's earnings are expected to grow with 18.86% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y2.39%
EPS Next 3Y18.86%

0

5. Dividend

5.1 Amount

No dividends for NAVA!.
Industry RankSector Rank
Dividend Yield N/A

NAVAMEDIC

OSL:NAVA (9/5/2025, 7:00:00 PM)

21.6

+0.2 (+0.93%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)04-30 2025-04-30/bmo
Earnings (Next)N/A N/A
Inst Owners32.09%
Inst Owner ChangeN/A
Ins Owners16.59%
Ins Owner ChangeN/A
Market Cap512.14M
Analysts82.86
Price Target40.8 (88.89%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-9.93%
Min Revenue beat(2)-17.93%
Max Revenue beat(2)-1.92%
Revenue beat(4)1
Avg Revenue beat(4)-6.45%
Min Revenue beat(4)-17.93%
Max Revenue beat(4)3.23%
Revenue beat(8)3
Avg Revenue beat(8)-0.95%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)12.99%
PT rev (3m)25%
EPS NQ rev (1m)-1.66%
EPS NQ rev (3m)-1.66%
EPS NY rev (1m)-68.28%
EPS NY rev (3m)-68.28%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)3.53%
Revenue NY rev (3m)2.42%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 15.92
P/S 0.96
P/FCF 14.21
P/OCF 13.01
P/B 2.36
P/tB N/A
EV/EBITDA 7.03
EPS(TTM)-0.71
EYN/A
EPS(NY)1.36
Fwd EY6.28%
FCF(TTM)1.52
FCFY7.03%
OCF(TTM)1.66
OCFY7.68%
SpS22.41
BVpS9.14
TBVpS-1.47
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.17%
ROE -2.53%
ROCE 12.08%
ROIC 9.3%
ROICexc 11.12%
ROICexgc 140.87%
OM 7.42%
PM (TTM) N/A
GM 39.3%
FCFM 6.78%
ROA(3y)1.27%
ROA(5y)-0.47%
ROE(3y)1.61%
ROE(5y)-1.5%
ROIC(3y)10.14%
ROIC(5y)N/A
ROICexc(3y)12.6%
ROICexc(5y)N/A
ROICexgc(3y)98.8%
ROICexgc(5y)N/A
ROCE(3y)13.17%
ROCE(5y)N/A
ROICexcg growth 3Y90.11%
ROICexcg growth 5YN/A
ROICexc growth 3Y12.82%
ROICexc growth 5YN/A
OM growth 3Y13.14%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.68%
GM growth 5Y5.2%
F-Score6
Asset Turnover1.14
Health
Industry RankSector Rank
Debt/Equity 0.37
Debt/FCF 3.29
Debt/EBITDA 1.01
Cap/Depr 8.24%
Cap/Sales 0.63%
Interest Coverage 5.07
Cash Conversion 49.31%
Profit Quality N/A
Current Ratio 1.42
Quick Ratio 0.84
Altman-Z 2.81
F-Score6
WACC7.66%
ROIC/WACC1.21
Cap/Depr(3y)19.25%
Cap/Depr(5y)40.99%
Cap/Sales(3y)0.55%
Cap/Sales(5y)0.86%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.58%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-364.67%
EPS Next Y-81.87%
EPS Next 2Y2.39%
EPS Next 3Y18.86%
EPS Next 5Y31.39%
Revenue 1Y (TTM)6.15%
Revenue growth 3Y24.05%
Revenue growth 5Y23%
Sales Q2Q%9.23%
Revenue Next Year12.65%
Revenue Next 2Y18.54%
Revenue Next 3Y16.76%
Revenue Next 5Y13.03%
EBIT growth 1Y67.35%
EBIT growth 3Y40.35%
EBIT growth 5YN/A
EBIT Next Year22.79%
EBIT Next 3Y27.28%
EBIT Next 5Y26.96%
FCF growth 1Y189721%
FCF growth 3YN/A
FCF growth 5Y24.61%
OCF growth 1Y1706.01%
OCF growth 3YN/A
OCF growth 5Y25.36%