USA - New York Stock Exchange - NYSE:NATL - US63001N1063 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 126.00M | 92.00M | -128.00M | 107.00M | 187.00M | |||
| Depreciation Amortization | 280.00M | 287.00M | 254.00M | 259.00M | 159.00M | |||
| Income Taxes - Deferred | 6.00M | -19.00M | 74.00M | -28.00M | 19.00M | |||
| Change In Working Capital | -232.00M | -74.00M | 88.00M | -130.00M | 2.00M | |||
| Interest Paid | N/A | 36.00M | 72.00M | 55.00M | 17.00M | |||
| Taxes Paid | N/A | 54.00M | 69.00M | 32.00M | 42.00M | |||
| Other non cash items | 25.00M | 58.00M | 71.00M | 66.00M | 82.00M | |||
| OPERATING CASH FLOW | 205.00M | 344.00M | 355.00M | 274.00M | 449.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -150.00M | -139.00M | -132.00M | -97.00M | -111.00M | |||
| Other Investing Activity | 37.00M | 4.00M | -184.00M | -320.00M | -2.38B | |||
| INVESTING CASH FLOW | -113.00M | -135.00M | -316.00M | -417.00M | -2.49B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -458.00M | -407.00M | 1.58B | -538.00M | 1.18B | |||
| Stock Issued/Repurchased | N/A | 4.00M | N/A | N/A | N/A | |||
| Other Financing Activity | 263.00M | 269.00M | -1.55B | 721.00M | 1.17B | |||
| FINANCING CASH FLOW | -187.00M | -134.00M | 31.00M | 183.00M | 2.35B | |||
| Exchange Rate Effect | -2.00M | -20.00M | 17.00M | -11.00M | -1.00M | |||
| CHANGE IN CASH | -97.00M | 55.00M | 87.00M | 29.00M | 300.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 205.00M | 344.00M | 355.00M | 274.00M | 449.00M | |||
| Capital Expenditure | -150.00M | -139.00M | -132.00M | -97.00M | -111.00M | |||
| FREE CASH FLOW | 55.00M | 205.00M | 223.00M | 177.00M | 338.00M | |||
All data in USD