EPA:NACON • FR0013482791
| TTM (2025-9-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -3.48M | -1.34M | 17.53M | 12.77M | 9.96M | |||
| Depreciation Amortization | 62.87M | 58.53M | 50.02M | 31.59M | 25.63M | |||
| Change In Working Capital | 11.13M | 2.60M | 15.13M | 1.80M | -11.91M | |||
| Interest Paid | 5.03M | 4.83M | 3.97M | 1.51M | 793.00K | |||
| Taxes Paid | 1.33M | 1.94M | 2.79M | -1.13M | 3.18M | |||
| Other non cash items | 2.27M | 673.00K | -9.58M | 1.19M | 8.71M | |||
| OPERATING CASH FLOW | 72.79M | 60.46M | 73.09M | 47.35M | 32.38M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -76.13M | -75.76M | -80.77M | -80.45M | -58.76M | |||
| Other Investing Activity | -2.54M | -4.23M | -6.53M | -35.50M | -22.59M | |||
| INVESTING CASH FLOW | -78.66M | -79.99M | -87.30M | -115.94M | -81.35M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 4.07M | 15.37M | -4.51M | 35.55M | 36.17M | |||
| Stock Issued/Repurchased | 66.00K | 8.60M | -72.00K | -154.00K | -94.00K | |||
| Other Financing Activity | -5.03M | -4.83M | -3.97M | -1.51M | -793.00K | |||
| FINANCING CASH FLOW | -889.00K | 19.14M | -8.55M | 33.89M | 35.28M | |||
| Exchange Rate Effect | -419.00K | -24.00K | 82.00K | 176.00K | 564.00K | |||
| CHANGE IN CASH | -7.18M | -414.00K | -22.68M | -34.53M | -13.12M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 72.79M | 60.46M | 73.09M | 47.35M | 32.38M | |||
| Capital Expenditure | -76.13M | -75.76M | -80.77M | -80.45M | -58.76M | |||
| FREE CASH FLOW | -3.34M | -15.30M | -7.68M | -33.10M | -26.37M | |||
All data in EUR