| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 29.27M | 26.24M | 47.60M | 82.15M | |
| Receivables | | | 62.04M | 60.88M | 51.18M | 56.23M | 49.30M | |
| Inventories | | | 28.28M | 25.19M | 27.09M | 35.27M | 32.85M | |
| Other Current Assets | | | 4.33M | 4.17M | 3.97M | 4.31M | 6.48M | |
| Total Current Assets | | | 111.13M | 119.51M | 108.49M | 143.42M | 170.78M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.43M | 3.72M | 3.91M | 3.90M | 2.53M | |
| Investments And Advances | | | 3.08M | 2.87M | 2.87M | 2.40M | 1.73M | |
| Goodwill | | | 134.86M | 135.97M | 137.60M | 138.11M | 96.74M | |
| Intangibles | | | 255.57M | 243.37M | 223.39M | 193.41M | 137.41M | |
| Other Non-Current Assets | | | 8.44M | 7.37M | 2.70M | 2.04M | 3.05M | |
| Total Non-Current Assets | | | 405.39M | 393.43M | 370.47M | 339.89M | 241.47M | |
| |
| TOTAL ASSETS | | | 516.51M | 512.93M | 478.96M | 483.31M | 412.25M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 9.89M | 5.11M | 1.67M | 347.00K | 364.00K | |
| Current Portion Of LT Debt. | | | 39.38M | 43.48M | 37.45M | 34.14M | 28.49M | |
| Accrued Expenses | | | 6.02M | 6.33M | N/A | N/A | N/A | |
| Accounts Payable | | | 59.45M | 53.34M | 70.28M | 64.45M | 30.74M | |
| Other Current Liabilities | | | 28.81M | 19.82M | 8.67M | 16.89M | 13.00M | |
| Total Current Liabilities | | | 143.55M | 128.09M | 118.07M | 115.83M | 72.59M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 80.97M | 90.19M | 82.06M | 86.41M | 71.81M | |
| Deferred Taxes/Income | | | 0.00 | 231.00K | 814.00K | 4.46M | 731.00K | |
| Other Non-Current Liabilities | | | 8.73M | 10.07M | 14.46M | 34.06M | 38.72M | |
| Total Non-Current Liabilities | | | 89.70M | 100.48M | 97.34M | 124.93M | 111.25M | |
| |
| TOTAL LIABILITIES | | | 233.26M | 228.57M | 215.41M | 240.76M | 183.84M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 101.19M | 101.00M | 100.13M | 79.92M | 64.48M | |
| Additional Paid In Capital | | | 78.28M | 78.28M | 76.92M | 76.55M | 75.00M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 109.17M | 108.24M | 87.85M | 86.94M | 86.29M | |
| Other Shareholders' Equity | | | -5.39M | -3.15M | -1.35M | -860.00K | 2.63M | |
| Shares Outstanding | | | 109.04M | 108.16M | 88.39M | 87.48M | 86.85M | |
| Tangible Book Value per Share | | | -0.98 | -0.88 | -1.10 | -1.02 | -0.07 | |
| Total Shareholders' Equity | | | 283.26M | 284.36M | 263.55M | 242.55M | 228.41M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 516.51M | 512.93M | 478.96M | 483.31M | 412.25M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.32 | 0.34 | 0.32 | 0.36 | 0.32 | |
| Current Ratio | | | 0.77 | 0.93 | 0.92 | 1.24 | 2.35 | |
| Return On Assets (ROA) | | | -1.04% | -0.26% | 3.66% | 2.64% | 3.13% | |
| Return On Equity (ROE) | | | -1.89% | -0.47% | 6.65% | 5.27% | 5.65% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 1.35% | 2.65% | 3.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.45% | 3.05% | 4.03% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 43.82% | |