NASDAQ:MYPS - US72815G1085 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -31.34M | -28.69M | -19.39M | -17.78M | 10.74M | |||
Depreciation Amortization | 41.39M | 45.44M | 45.26M | 35.56M | 27.40M | |||
Income Taxes - Deferred | -1.96M | -1.59M | 12.22M | -7.79M | -2.29M | |||
Change In Working Capital | 6.94M | 2.87M | -4.47M | 140.00K | 5.59M | |||
Interest Paid | 165.00K | 165.00K | 189.00K | 150.00K | 130.00K | |||
Taxes Paid | 258.00K | 1.64M | 6.11M | -1.88M | -4.32M | |||
Other non cash items | 28.13M | 27.71M | 18.12M | 23.26M | -7.57M | |||
OPERATING CASH FLOW | 43.15M | 45.74M | 51.72M | 33.38M | 33.88M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -17.54M | -22.60M | -32.47M | -33.38M | -40.90M | |||
Other Investing Activity | -3.73M | -3.69M | 164.00K | -68.97M | -16.04M | |||
INVESTING CASH FLOW | -21.26M | -26.29M | -32.31M | -102.35M | -56.94M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | -5.69M | -30.91M | -12.33M | -2.78M | 2.41M | |||
Other Financing Activity | -10.74M | -11.00M | -7.86M | -6.79M | 184.48M | |||
FINANCING CASH FLOW | -16.43M | -41.91M | -20.18M | -9.57M | 186.89M | |||
Exchange Rate Effect | 1.11M | -638.00K | -345.00K | -970.00K | 740.00K | |||
CHANGE IN CASH | 6.57M | -23.11M | -1.11M | -79.51M | 164.57M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 43.15M | 45.74M | 51.72M | 33.38M | 33.88M | |||
Capital Expenditure | -17.54M | -22.60M | -32.47M | -33.38M | -40.90M | |||
FREE CASH FLOW | 25.61M | 23.14M | 19.25M | 0.00 | -7.02M |
All data in USD