ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 112.86M | 109.18M | 132.89M | 134.00M | 213.50M | |
Receivables | | | 30.62M | 33.08M | 33.89M | 28.40M | 22.80M | |
Other Current Assets | | | 7.63M | 4.84M | 8.10M | 13.50M | 5.50M | |
Total Current Assets | | | 151.10M | 147.10M | 174.88M | 176.00M | 241.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.76M | 25.82M | 26.92M | 33.10M | 5.30M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 52.22M | 52.22M | 47.13M | 47.10M | 5.10M | |
Intangibles | | | 83.37M | 91.00M | 110.93M | 77.20M | 62.00M | |
Other Non-Current Assets | | | 5.78M | 6.81M | 6.45M | 18.60M | 20.70M | |
Total Non-Current Assets | | | 165.13M | 175.85M | 191.44M | 176.00M | 93.00M | |
|
TOTAL ASSETS | | | 316.23M | 322.95M | 366.32M | 352.00M | 334.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 36.33M | 46.43M | 41.74M | 26.00M | 15.60M | |
Accounts Payable | | | 3.69M | 1.52M | 1.91M | 4.40M | 7.80M | |
Other Current Liabilities | | | 1.42M | 1.47M | 2.38M | 3.70M | 6.50M | |
Total Current Liabilities | | | 41.44M | 49.42M | 46.02M | 34.20M | 29.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 531.00K | 381.00K | 1.20M | N/A | 0.00 | |
Other Non-Current Liabilities | | | 28.98M | 28.44M | 30.75M | 15.50M | 1.50M | |
Total Non-Current Liabilities | | | 29.51M | 28.82M | 31.95M | 15.50M | 1.50M | |
|
TOTAL LIABILITIES | | | 70.94M | 78.24M | 77.97M | 49.70M | 31.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -37.15M | -31.32M | -2.64M | 16.80M | 34.50M | |
Additional Paid In Capital | | | 335.67M | 327.95M | 310.94M | 290.30M | 268.50M | |
Common Shares | | | 13.00K | 13.00K | 14.00K | 0.00 | 0.00 | |
Treasury Stock | | | -54.79M | -51.29M | -20.09M | -4.60M | N/A | |
Other Shareholders' Equity | | | 1.55M | -632.00K | 124.00K | -200.00K | 400.00K | |
Shares Outstanding | | | 125.24M | 124.74M | 134.66M | 132.10M | 126.20M | |
Tangible Book Value per Share | | | 0.88 | 0.81 | 0.97 | 1.35 | 1.87 | |
Total Shareholders' Equity | | | 245.29M | 244.72M | 288.35M | 302.30M | 303.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 316.23M | 322.95M | 366.32M | 352.00M | 334.80M | |
|
Statistics | |
---|
Current Ratio | | | 3.65 | 2.98 | 3.80 | 5.15 | 8.09 | |
Return On Assets (ROA) | | | -9.91% | -8.88% | -5.29% | -5.06% | 3.20% | |
Return On Equity (ROE) | | | -12.78% | -11.72% | -6.73% | -5.89% | 3.53% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.17% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 0.65% | |