CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | N/A | 998.10K | 731.40K | |
Depreciation Amortization | | | N/A | 143.10K | 98.80K | |
Income Taxes - Deferred | | | N/A | -27.80K | 212.50K | |
Change In Working Capital | | | N/A | -1.15M | -2.02M | |
Interest Paid | | | N/A | 27.80K | 0.00 | |
Taxes Paid | | | N/A | 1.60K | 800.00 | |
Other non cash items | | | N/A | 1.08M | 835.60K | |
OPERATING CASH FLOW | | | N/A | 1.05M | -140.60K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | -378.00K | -58.30K | |
INVESTING CASH FLOW | | | N/A | -378.00K | -58.30K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | N/A | -185.60K | 172.90K | |
Stock Issued/Repurchased | | | N/A | 800.00K | 0.00 | |
FINANCING CASH FLOW | | | N/A | 614.50K | 172.90K | |
|
CHANGE IN CASH | | | N/A | 1.29M | -25.90K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | N/A | 1.05M | -140.60K | |
Capital Expenditure | | | N/A | -378.00K | -58.30K | |
FREE CASH FLOW | | | N/A | 670.90K | -198.90K | |