ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 231.80K | 1.36M | 79.50K | |
Receivables | | | 1.06M | 1.38M | 375.20K | |
Inventories | | | 5.23M | 4.28M | 4.21M | |
Other Current Assets | | | 1.41M | 188.00K | 475.80K | |
Total Current Assets | | | 7.93M | 7.21M | 5.14M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.39M | 5.02M | 1.96M | |
Intangibles | | | 189.60K | 227.10K | 0.00 | |
Other Non-Current Assets | | | 101.90K | 95.10K | 67.20K | |
Total Non-Current Assets | | | 4.68M | 5.35M | 2.03M | |
|
TOTAL ASSETS | | | 12.61M | 12.56M | 7.17M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 100.00K | 500.00K | 0.00 | |
Current Portion Of LT Debt. | | | 28.40K | 45.10K | 8.80K | |
Accrued Expenses | | | 1.11M | 1.25M | 406.20K | |
Accounts Payable | | | 3.61M | 1.68M | 1.61M | |
Other Current Liabilities | | | 1.91M | 2.33M | 3.32M | |
Total Current Liabilities | | | 6.76M | 5.82M | 5.34M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 84.40K | 102.40K | 166.70K | |
Other Non-Current Liabilities | | | 3.36M | 3.82M | 1.44M | |
Total Non-Current Liabilities | | | 3.45M | 3.92M | 1.60M | |
|
TOTAL LIABILITIES | | | 10.20M | 9.74M | 6.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.90K | 421.40K | -576.70K | |
Additional Paid In Capital | | | 2.38M | 2.38M | 785.50K | |
Common Shares | | | 15.10K | 15.10K | 14.50K | |
Shares Outstanding | | | 15.00M | 17.00M | 17.00M | |
Tangible Book Value per Share | | | 0.15 | 0.15 | 0.01 | |
Total Shareholders' Equity | | | 2.40M | 2.82M | 223.30K | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.61M | 12.56M | 7.17M | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.21 | 0.75 | |
Current Ratio | | | 1.17 | 1.24 | 0.96 | |
Return On Assets (ROA) | | | 9.18% | 7.95% | 10.20% | |
Return On Equity (ROE) | | | 48.18% | 35.37% | 327.54% | |
Return On Invested Capital (ROIC) | | | 27.36% | 13.86% | 40.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 28.47% | 17.07% | 41.94% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 29.45% | 17.76% | 41.94% | |