NASDAQ:MVST - Nasdaq - US59516C1062 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -108.84M | -195.46M | -106.41M | -158.20M | -206.48M | |||
Depreciation Amortization | 31.13M | 30.54M | 22.63M | 20.36M | 20.72M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -82.55M | -52.76M | -78.48M | -30.45M | -23.96M | |||
Interest Paid | N/A | 7.44M | 4.37M | 5.14M | 2.69M | |||
Taxes Paid | N/A | 0.00 | N/A | 0.00 | 0.00 | |||
Other non cash items | 168.22M | 220.49M | 86.96M | 114.35M | 164.69M | |||
OPERATING CASH FLOW | 7.95M | 2.81M | -75.30M | -53.93M | -45.04M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -19.83M | -27.72M | -186.79M | -150.88M | -87.86M | |||
Other Investing Activity | 9.87M | 15.57M | 21.18M | -25.07M | 0.00 | |||
INVESTING CASH FLOW | -9.96M | -12.15M | -165.60M | -175.95M | -87.86M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 67.76M | 60.27M | 33.04M | 4.97M | 58.86M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | N/A | -22.68M | 0.00 | 0.00 | 566.09M | |||
FINANCING CASH FLOW | 40.79M | 37.59M | 33.04M | 4.97M | 624.95M | |||
Exchange Rate Effect | -2.50M | -6.84M | -6.56M | -8.59M | 2.87M | |||
CHANGE IN CASH | 36.29M | 21.41M | -214.43M | -233.50M | 494.92M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 7.95M | 2.81M | -75.30M | -53.93M | -45.04M | |||
Capital Expenditure | -19.83M | -27.72M | -186.79M | -150.88M | -87.86M | |||
FREE CASH FLOW | -11.87M | -24.91M | -262.09M | -204.81M | -132.90M |
All data in USD