ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 99.72M | 73.01M | 44.54M | 231.40M | 480.90M | |
Marketable Securities | | | N/A | 0.00 | 5.63M | 25.10M | N/A | |
Receivables | | | 130.13M | 146.01M | 177.48M | 124.20M | 104.30M | |
Inventories | | | 141.75M | 143.33M | 149.75M | 84.30M | 53.40M | |
Other Current Assets | | | 62.99M | 65.68M | 48.20M | 80.10M | 68.00M | |
Total Current Assets | | | 434.59M | 428.03M | 425.61M | 545.10M | 706.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 540.92M | 495.82M | 640.17M | 351.50M | 253.10M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 2.39M | 2.61M | 3.14M | 1.60M | 1.90M | |
Other Non-Current Assets | | | 26.79M | 25.42M | 27.82M | 86.70M | 33.70M | |
Total Non-Current Assets | | | 570.10M | 523.84M | 671.13M | 439.90M | 288.70M | |
|
TOTAL ASSETS | | | 1.00B | 951.87M | 1.10B | 985.00M | 995.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 126.99M | 122.42M | 98.77M | 85.80M | 74.30M | |
Current Portion Of LT Debt. | | | 181.47M | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 26.97M | 31.30M | 30.50M | 22.60M | 28.70M | |
Accounts Payable | | | 72.50M | 64.94M | 112.62M | 45.00M | 40.40M | |
Other Current Liabilities | | | 116.73M | 111.49M | 161.52M | 99.00M | 32.30M | |
Total Current Liabilities | | | 524.66M | 330.15M | 403.41M | 252.40M | 175.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 75.87M | 188.83M | 86.92M | 72.90M | 73.10M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 48.02M | 44.99M | 42.21M | 46.70M | 59.90M | |
Total Non-Current Liabilities | | | 123.90M | 233.82M | 129.13M | 119.60M | 133.00M | |
|
TOTAL LIABILITIES | | | 648.56M | 563.97M | 532.54M | 372.00M | 308.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.13B | -1.09B | -891.47M | -785.10M | -626.10M | |
Additional Paid In Capital | | | 1.51B | 1.51B | 1.48B | 1.42B | 1.31B | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 33.00K | 33.00K | 32.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -27.24M | -38.19M | -25.61M | -18.10M | 6.70M | |
Shares Outstanding | | | 323.67M | 323.14M | 315.01M | 307.60M | 298.80M | |
Tangible Book Value per Share | | | 1.09 | 1.19 | 1.78 | 1.99 | 2.29 | |
Total Shareholders' Equity | | | 356.13M | 387.89M | 564.19M | 613.00M | 686.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.00B | 951.87M | 1.10B | 985.00M | 995.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.57 | 0.80 | 0.33 | 0.26 | 0.21 | |
Current Ratio | | | 0.83 | 1.30 | 1.06 | 2.16 | 4.02 | |
Return On Assets (ROA) | | | -13.58% | -20.53% | -9.70% | -16.06% | -23.52% | |
Return On Equity (ROE) | | | -38.32% | -50.39% | -18.85% | -25.81% | -34.09% | |
Return On Invested Capital (ROIC) | | | 5.68% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.79% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.83% | N/A | N/A | N/A | N/A | |