TSX:MTL - CA6252841045 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 100.48M | 112.26M | 136.72M | 158.62M | 72.44M | |||
Depreciation Amortization | 140.03M | 130.90M | 115.89M | 112.51M | 113.96M | |||
Change In Working Capital | -29.73M | -43.67M | -52.32M | -68.33M | -40.17M | |||
Interest Paid | 53.34M | 45.72M | 35.37M | 32.76M | 28.28M | |||
Taxes Paid | 48.24M | 45.40M | 66.23M | 39.48M | 34.56M | |||
Other non cash items | 84.56M | 96.62M | 76.45M | 60.17M | 51.74M | |||
OPERATING CASH FLOW | 295.33M | 296.12M | 276.75M | 262.97M | 197.97M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -70.41M | -71.56M | -101.60M | -81.41M | -68.20M | |||
Other Investing Activity | -169.57M | -40.34M | -8.30M | 44.42M | -187.39M | |||
INVESTING CASH FLOW | -239.98M | -111.90M | -109.89M | -36.99M | -255.59M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 248.38M | 66.46M | -1.80M | -98.04M | 71.47M | |||
Stock Issued/Repurchased | -6.65M | -5.56M | -72.05M | -22.92M | -44.33M | |||
Dividend Paid | -71.82M | -66.76M | -64.77M | -61.56M | -45.13M | |||
Other Financing Activity | -53.54M | -45.75M | -35.43M | -32.61M | -28.29M | |||
FINANCING CASH FLOW | 116.36M | -51.61M | -174.05M | -215.14M | -46.28M | |||
Exchange Rate Effect | 981.00K | -8.62M | 731.00K | -2.08M | -1.43M | |||
CHANGE IN CASH | 172.69M | 123.99M | -6.46M | 8.76M | -105.34M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 295.33M | 296.12M | 276.75M | 262.97M | 197.97M | |||
Capital Expenditure | -70.41M | -71.56M | -101.60M | -81.41M | -68.20M | |||
FREE CASH FLOW | 224.92M | 224.55M | 175.15M | 181.56M | 129.76M |
All data in CAD