| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 151.17M | 126.29M | 2.29M | 8.76M | 0.00 |  | 
| Marketable Securities |  |  | 2.22M | 983.00K | 169.00K | 155.00K | 364.00K |  | 
| Receivables |  |  | 348.36M | 298.81M | 286.83M | 290.27M | 254.55M |  | 
| Inventories |  |  | 47.14M | 45.73M | 47.69M | 42.03M | 35.12M |  | 
| Other Current Assets |  |  | 31.57M | 22.61M | 46.26M | 19.11M | 19.07M |  | 
| Total Current Assets |  |  | 580.46M | 494.43M | 383.25M | 360.32M | 309.11M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 1.31B | 1.26B | 1.13B | 1.07B | 1.06B |  | 
| Investments And Advances |  |  | 44.40M | 44.22M | 43.37M | 45.72M | 38.61M |  | 
| Goodwill |  |  | 448.53M | 374.20M | 367.08M | 366.00M | 358.73M |  | 
| Intangibles |  |  | 199.86M | 112.22M | 91.00M | 99.62M | 99.16M |  | 
| Other Non-Current Assets |  |  | 41.59M | 43.59M | 28.78M | 55.09M | 51.74M |  | 
| Total Non-Current Assets |  |  | 2.05B | 1.84B | 1.66B | 1.64B | 1.61B |  | 
|  | 
| TOTAL ASSETS |  |  | 2.63B | 2.33B | 2.04B | 2.00B | 1.92B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 73.00M | 22.80M | 89.05M |  | 
| Current Portion Of LT Debt. |  |  | 43.20M | 43.46M | 269.17M | 21.20M | 17.94M |  | 
| Accounts Payable |  |  | 240.92M | 54.52M | 55.16M | 53.64M | 55.23M |  | 
| Other Current Liabilities |  |  | 9.99M | 114.96M | 105.06M | 122.35M | 96.09M |  | 
| Total Current Liabilities |  |  | 294.11M | 212.94M | 502.39M | 219.99M | 258.31M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 1.14B | 954.10M | 421.91M | 668.27M | 638.33M |  | 
| Deferred Taxes/Income |  |  | 161.06M | 146.93M | 140.87M | 132.92M | 135.08M |  | 
| Other Non-Current Liabilities |  |  | 1.67M | 1.65M | 1.60M | 1.55M | 1.62M |  | 
| Total Non-Current Liabilities |  |  | 1.31B | 1.10B | 564.38M | 802.74M | 775.03M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 1.60B | 1.32B | 1.07B | 1.02B | 1.03B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 202.44M | 184.78M | 142.07M | 97.53M | 2.27M |  | 
| Additional Paid In Capital |  |  | 21.64M | 20.88M | 20.14M | 18.62M | 22.58M |  | 
| Common Shares |  |  | 791.38M | 797.81M | 801.25M | 845.27M | 853.61M |  | 
| Other Shareholders' Equity |  |  | 13.17M | 13.40M | 11.41M | 11.98M | 10.20M |  | 
| Shares Outstanding |  |  | 86.99M | 87.67M | 88.07M | 92.95M | 94.53M |  | 
| Tangible Book Value per Share |  |  | 4.37 | 6.05 | 5.87 | 5.46 | 4.56 |  | 
| Total Shareholders' Equity |  |  | 1.03B | 1.02B | 974.88M | 973.40M | 888.66M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 2.63B | 2.33B | 2.04B | 2.00B | 1.92B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 1.11 | 0.94 | 0.51 | 0.71 | 0.82 |  | 
| Current Ratio |  |  | 1.97 | 2.32 | 0.76 | 1.64 | 1.20 |  | 
| Return On Assets (ROA) |  |  | 3.63% | 4.81% | 6.70% | 7.95% | 3.77% |  | 
| Return On Equity (ROE) |  |  | 9.27% | 11.04% | 14.02% | 16.30% | 8.15% |  | 
| Return On Invested Capital (ROIC) |  |  | 5.72% | 6.66% | 9.76% | 8.80% | 4.46% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 6.13% | 7.09% | 9.77% | 8.84% | 4.46% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 8.72% | 9.38% | 13.66% | 11.95% | 6.04% |  |