MERLIN INC (MRLN) Stock Cash Flow
NASDAQ:MRLN • KYG1169T1040
Current stock price
12.01 USD
-0.72 (-5.66%)
At close:
12.5644 USD
+0.55 (+4.62%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 6.01M | 1.52M | 340.00K | 27.12M | 24.98M | |||
| Depreciation Amortization | N/A | N/A | 3.93M | 4.07M | 3.15M | |||
| Income Taxes - Deferred | N/A | N/A | -5.20M | 8.23M | 5.82M | |||
| Change In Working Capital | 2.47M | -350.50K | 4.89M | -5.09M | 20.59M | |||
| Interest Paid | N/A | N/A | 19.46M | 23.54M | 16.13M | |||
| Taxes Paid | N/A | N/A | -5.31M | 2.57M | -12.63M | |||
| Other non cash items | -9.81M | -1.64M | 56.03M | 28.10M | 29.84M | |||
| OPERATING CASH FLOW | -1.33M | -466.50K | 59.99M | 62.42M | 84.38M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | -388.46M | -822.49M | -724.58M | |||
| Other Investing Activity | N/A | -250.00M | 505.61M | 784.45M | 597.65M | |||
| INVESTING CASH FLOW | N/A | -250.00M | 117.15M | -38.04M | -126.93M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -399.80K | -45.77M | -74.67M | 151.23M | |||
| Stock Issued/Repurchased | N/A | 253.25M | -4.58M | -6.91M | -2.48M | |||
| Dividend Paid | N/A | N/A | -6.70M | -6.87M | -6.94M | |||
| Other Financing Activity | -75.00K | -276.50K | -109.71M | 82.90M | -55.21M | |||
| FINANCING CASH FLOW | -75.00K | 252.57M | -166.76M | -5.55M | 86.61M | |||
| CHANGE IN CASH | -1.40M | 2.11M | 10.38M | 18.83M | 44.06M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -1.33M | -466.50K | 59.99M | 62.42M | 84.38M | |||
| Capital Expenditure | N/A | N/A | -388.46M | -822.49M | -724.58M | |||
| FREE CASH FLOW | -1.33M | -466.50K | -328.47M | -760.07M | -640.20M | |||
All data in USD