MERLIN INC (MRLN) Stock Balance Sheet
NASDAQ:MRLN • KYG1169T1040
Current stock price
8.27 USD
+0.6 (+7.82%)
At close:
8.13 USD
-0.14 (-1.69%)
After Hours:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.05M | 2.11M | 5.50M | 4.70M | 5.10M | |||
| Cash Equivalents | N/A | N/A | 136.20M | 131.30M | 101.70M | |||
| Receivables | N/A | N/A | 9.80M | 9.00M | 5.20M | |||
| Other Current Assets | 280.20K | 204.70K | 2.80M | 2.90M | N/A | |||
| Total Current Assets | 1.33M | 2.31M | N/A | N/A | N/A | |||
| Non-Current Assets | ||||||||
| PPE Net | N/A | N/A | 16.20M | 16.80M | 4.30M | |||
| Investments And Advances | 259.73M | 251.76M | 11.60M | 11.10M | 11.00M | |||
| Intangibles | N/A | N/A | 5.70M | 7.50M | 7.90M | |||
| Other Non-Current Assets | 15.10K | 151.30K | 4.70M | 6.90M | 14.00M | |||
| Total Non-Current Assets | 259.75M | 251.91M | N/A | N/A | N/A | |||
| TOTAL ASSETS | 261.07M | 254.22M | 1.02B | 1.21B | 1.17B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 729.60M | 839.10M | 755.80M | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 73.80M | |||
| Accrued Expenses | 2.12M | 78.50K | 15.00M | 12.40M | 3.80M | |||
| Other Current Liabilities | 1.00M | 1.00M | N/A | N/A | N/A | |||
| Total Current Liabilities | 3.12M | 1.08M | N/A | N/A | N/A | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 30.70M | 76.10M | 76.20M | |||
| Deferred Taxes/Income | N/A | N/A | 22.60M | 30.80M | 22.60M | |||
| Other Non-Current Liabilities | 8.75M | 8.75M | N/A | N/A | N/A | |||
| Total Non-Current Liabilities | 8.75M | 8.75M | N/A | N/A | N/A | |||
| TOTAL LIABILITIES | 11.87M | 9.83M | 825.60M | 992.50M | 968.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -10.53M | -7.37M | 119.90M | 135.10M | 114.90M | |||
| Additional Paid In Capital | 0.00 | 0.00 | 76.30M | 79.70M | 83.50M | |||
| Common Shares | 259.73M | 251.76M | 100.00K | 100.00K | 100.00K | |||
| Other Shareholders' Equity | N/A | N/A | 100.00K | 100.00K | 0.00 | |||
| Shares Outstanding | 33.76M | 33.76M | 12.00M | 12.10M | 12.40M | |||
| Tangible Book Value per Share | 7.38 | 7.24 | 15.89 | 16.59 | 14.77 | |||
| Total Shareholders' Equity | 249.20M | 244.39M | 196.40M | 215.00M | 198.50M | |||
| TOTAL LIABILITIES AND EQUITY | 261.07M | 254.22M | 1.02B | 1.21B | 1.17B | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | 3.87 | 4.26 | 4.19 | |||
| Current Ratio | 0.43 | 2.14 | N/A | N/A | N/A | |||
| Return On Assets (ROA) | 2.45% | 0.60% | 0.03% | 2.24% | 2.14% | |||
| Return On Equity (ROE) | 2.57% | 0.62% | 0.15% | 12.60% | 12.59% | |||
All data in USD , ROIC based on taxRate of 0.21