US56585A1025 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 11.17B | 16.05B | 11.00B | -9.98B | 3.25B | |||
Depreciation Amortization | 3.31B | 3.21B | 3.36B | 3.38B | 3.64B | |||
Income Taxes - Deferred | -28.00M | 290.00M | -169.00M | -241.00M | 1.02B | |||
Change In Working Capital | 824.00M | -1.52B | 3.52B | -770.00M | 1.07B | |||
Interest Paid | 1.20B | 1.06B | 1.23B | 1.24B | 1.17B | |||
Taxes Paid | 2.75B | 4.87B | 2.44B | -179.00M | 491.00M | |||
Other non cash items | -1.16B | -1.67B | -13.36B | 10.03B | 457.00M | |||
OPERATING CASH FLOW | 14.12B | 16.36B | 4.36B | 2.42B | 9.44B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.89B | -2.42B | -1.46B | -2.79B | -5.37B | |||
Other Investing Activity | -1.21B | 3.04B | 16.26B | -470.00M | -887.00M | |||
INVESTING CASH FLOW | -3.10B | 623.00M | 14.80B | -3.26B | -6.26B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 510.00M | 1.10B | -6.27B | 2.73B | 1.20B | |||
Stock Issued/Repurchased | -11.51B | -12.17B | -5.18B | -22.00M | -1.94B | |||
Dividend Paid | -1.26B | -1.28B | -1.48B | -1.51B | -1.40B | |||
Other Financing Activity | -1.95B | -1.30B | -1.48B | -1.33B | -1.24B | |||
FINANCING CASH FLOW | -14.21B | -13.65B | -14.42B | -135.00M | -3.38B | |||
CHANGE IN CASH | -3.19B | 3.34B | 4.74B | -973.00M | -196.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 14.12B | 16.36B | 4.36B | 2.42B | 9.44B | |||
Capital Expenditure | -1.89B | -2.42B | -1.46B | -2.79B | -5.37B | |||
FREE CASH FLOW | 12.23B | 13.94B | 2.90B | -368.00M | 4.07B |
All data in USD