| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.47M | 20.76M | 6.56M | 4.90M | 7.90M | |
| Receivables | | | 15.90M | 31.77M | 25.76M | 32.10M | 32.70M | |
| Inventories | | | 160.68M | 181.47M | 154.09M | 147.40M | 166.30M | |
| Other Current Assets | | | 55.78M | 43.40M | 66.89M | 74.10M | 38.60M | |
| Total Current Assets | | | 242.84M | 277.40M | 253.29M | 258.50M | 245.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 567.72M | 600.33M | 663.67M | 733.30M | 797.20M | |
| Goodwill | | | 736.43M | 736.43M | 736.43M | 736.50M | 776.70M | |
| Intangibles | | | 9.04M | 10.39M | 13.30M | 16.60M | 26.70M | |
| Other Non-Current Assets | | | 27.98M | 17.27M | 26.12M | 32.10M | 25.30M | |
| Total Non-Current Assets | | | 1.34B | 1.36B | 1.44B | 1.52B | 1.63B | |
| |
| TOTAL ASSETS | | | 1.58B | 1.64B | 1.69B | 1.78B | 1.87B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 38.73M | 39.74M | 38.23M | 40.00M | 42.10M | |
| Accrued Expenses | | | 119.28M | 116.48M | 116.19M | 101.20M | 102.60M | |
| Accounts Payable | | | 298.97M | 322.64M | 251.94M | 261.70M | 132.00M | |
| Other Current Liabilities | | | 54.23M | 45.43M | 48.79M | 46.30M | 45.30M | |
| Total Current Liabilities | | | 511.21M | 524.29M | 455.16M | 449.20M | 322.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 265.87M | 282.03M | 351.48M | 400.30M | 533.90M | |
| Deferred Taxes/Income | | | 37.24M | 37.11M | 36.96M | 30.50M | 28.60M | |
| Other Non-Current Liabilities | | | 168.00M | 177.63M | 192.44M | 202.00M | 204.00M | |
| Total Non-Current Liabilities | | | 471.11M | 496.77M | 580.88M | 632.80M | 766.50M | |
| |
| TOTAL LIABILITIES | | | 982.32M | 1.02B | 1.04B | 1.08B | 1.09B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 595.03M | 615.06M | 655.43M | 653.60M | 651.10M | |
| Additional Paid In Capital | | | 259.74M | 258.80M | 254.48M | 250.70M | 244.60M | |
| Common Shares | | | 430.00K | 430.00K | 429.00K | 400.00K | 400.00K | |
| Treasury Stock | | | -250.11M | -250.11M | -250.12M | -205.60M | -108.70M | |
| Other Shareholders' Equity | | | -3.40M | -3.42M | -3.45M | -4.10M | -4.50M | |
| Shares Outstanding | | | 30.02M | 29.96M | 29.91M | 31.40M | 33.50M | |
| Tangible Book Value per Share | | | -4.79 | -4.21 | -3.11 | -1.85 | -0.61 | |
| Total Shareholders' Equity | | | 601.68M | 620.76M | 656.77M | 694.90M | 782.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.58B | 1.64B | 1.69B | 1.78B | 1.87B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.44 | 0.45 | 0.54 | 0.58 | 0.68 | |
| Current Ratio | | | 0.48 | 0.53 | 0.56 | 0.58 | 0.76 | |
| Return On Assets (ROA) | | | -1.29% | -0.40% | 2.15% | 2.17% | 3.26% | |
| Return On Equity (ROE) | | | -3.39% | -1.05% | 5.55% | 5.54% | 7.80% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.89% | 4.56% | 4.75% | 5.20% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.91% | 4.58% | 4.77% | 5.23% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 2.84% | 11.72% | 11.07% | 10.92% | |