| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 2.96M | N/A | 4.54M | 4.18M | |
| Cash Equivalents | | | 5.19M | 1.49M | 771.00K | 730.00K | N/A | |
| Marketable Securities | | | 7.31M | 11.30M | 13.65M | 12.21M | 14.28M | |
| Receivables | | | 2.02M | 2.50M | 2.83M | 2.65M | 1.95M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 796.00K | 668.00K | 277.00K | 170.00K | 120.00K | |
| Total Current Assets | | | 15.31M | 18.92M | 19.71M | 20.30M | 20.53M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.05M | 1.02M | 906.00K | 1.17M | 1.64M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 9.96M | 7.73M | 7.87M | 7.79M | 7.93M | |
| Intangibles | | | 1.43M | 135.00K | 266.00K | 370.00K | 520.00K | |
| Other Non-Current Assets | | | 1.61M | 2.45M | 2.15M | 2.06M | 2.51M | |
| Total Non-Current Assets | | | 14.05M | 11.78M | 11.91M | 11.44M | 12.60M | |
| |
| TOTAL ASSETS | | | 29.37M | 30.70M | 31.63M | 31.74M | 33.13M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 312.00K | 1.46M | 1.83M | 1.97M | 2.19M | |
| Accounts Payable | | | 1.99M | 769.00K | 2.74M | 940.00K | 840.00K | |
| Other Current Liabilities | | | 2.04M | 1.04M | 1.65M | 2.26M | 2.61M | |
| Total Current Liabilities | | | 4.34M | 3.27M | 4.47M | 5.17M | 5.64M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 428.00K | 40.00K | 80.00K | 110.00K | 160.00K | |
| Other Non-Current Liabilities | | | 2.42M | 3.09M | 2.58M | 2.65M | 3.61M | |
| Total Non-Current Liabilities | | | 2.85M | 3.13M | 2.66M | 2.77M | 3.77M | |
| |
| TOTAL LIABILITIES | | | 7.18M | 6.41M | 7.14M | 7.94M | 9.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.42M | -1.57M | -1.33M | -1.66M | -1.72M | |
| Additional Paid In Capital | | | 27.97M | 27.90M | 27.78M | 27.55M | 27.32M | |
| Common Shares | | | 54.00K | 54.00K | 54.00K | 50.00K | 50.00K | |
| Treasury Stock | | | -799.00K | -883.00K | -1.01M | -1.06M | -1.09M | |
| Other Shareholders' Equity | | | -624.00K | -1.21M | -1.00M | -1.07M | -840.00K | |
| Shares Outstanding | | | 20.37M | 20.37M | 20.18M | 20.12M | 20.06M | |
| Tangible Book Value per Share | | | 0.53 | 0.81 | 0.81 | 0.78 | 0.76 | |
| Total Shareholders' Equity | | | 22.18M | 24.30M | 24.49M | 23.81M | 23.73M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 29.37M | 30.70M | 31.63M | 31.74M | 33.13M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.53 | 5.78 | 4.41 | 3.93 | 3.64 | |
| Return On Assets (ROA) | | | 9.85% | 15.08% | 16.34% | 16.67% | 17.96% | |
| Return On Equity (ROE) | | | 13.04% | 19.06% | 21.10% | 22.22% | 25.07% | |
| Return On Invested Capital (ROIC) | | | 8.21% | 12.61% | 13.82% | 16.41% | 19.63% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.38% | 23.63% | 29.46% | 31.99% | 40.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 179.08% | 51.08% | 81.61% | 79.72% | 113.36% | |