| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 20.31M | 109.67M | 47.94M | 33.07M | 94.49M |  | 
| Cash Equivalents |  |  | 227.00K | 1.62M | 1.78M | 1.87M | -3.77M |  | 
| Marketable Securities |  |  | 32.00K | 142.00K | 2.11M | 614.00K | 181.00K |  | 
| Receivables |  |  | 201.87M | 258.47M | 246.78M | 235.27M | 239.80M |  | 
| Inventories |  |  | 176.52M | 156.65M | 149.94M | 151.35M | 120.63M |  | 
| Other Current Assets |  |  | 91.21M | 6.97M | 7.39M | 7.22M | 4.47M |  | 
| Total Current Assets |  |  | 490.16M | 533.51M | 455.95M | 429.40M | 455.80M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 123.78M | 120.56M | 103.49M | 92.59M | 95.32M |  | 
| Investments And Advances |  |  | 20.17M | 20.66M | 22.29M | 43.16M | 19.29M |  | 
| Goodwill |  |  | 173.26M | 175.41M | 163.40M | 157.45M | 153.02M |  | 
| Intangibles |  |  | 221.18M | 224.53M | 221.72M | 214.85M | 198.81M |  | 
| Other Non-Current Assets |  |  | 62.42M | 62.36M | 69.20M | 69.21M | 101.20M |  | 
| Total Non-Current Assets |  |  | 600.81M | 603.53M | 580.10M | 577.25M | 567.63M |  | 
|  | 
| TOTAL ASSETS |  |  | 1.09B | 1.14B | 1.04B | 1.01B | 1.02B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 1.10M | 325.00K | 471.00K | 169.00K | 200.00K |  | 
| Current Portion Of LT Debt. |  |  | 97.68M | 56.65M | 59.43M | 39.00M | 58.78M |  | 
| Accrued Expenses |  |  | 11.82M | 20.17M | 20.52M | 21.51M | 23.34M |  | 
| Accounts Payable |  |  | 596.19M | 387.73M | 374.07M | 364.07M | 329.56M |  | 
| Other Current Liabilities |  |  | -200.38M | 44.95M | 25.41M | 30.55M | 50.60M |  | 
| Total Current Liabilities |  |  | 506.41M | 509.82M | 479.90M | 455.29M | 462.49M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 192.64M | 198.17M | 128.75M | 162.70M | 189.89M |  | 
| Deferred Taxes/Income |  |  | 40.47M | 40.00M | 42.37M | 42.26M | 35.87M |  | 
| Other Non-Current Liabilities |  |  | 70.07M | 71.97M | 96.20M | 85.57M | 115.59M |  | 
| Total Non-Current Liabilities |  |  | 305.04M | 311.16M | 268.06M | 291.79M | 341.37M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 811.45M | 820.98M | 747.96M | 747.08M | 803.86M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 6.87M | 62.47M | 64.74M | 53.80M | 45.48M |  | 
| Additional Paid In Capital |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Minority Interest |  |  | 1.86M | 1.01M | 755.00K | 1.26M | 13.00K |  | 
| Common Shares |  |  | 67.98M | 67.98M | 67.98M | 67.98M | 67.98M |  | 
| Treasury Stock |  |  | -1.53M | -1.54M | -2.37M | -2.02M | -1.80M |  | 
| Other Shareholders' Equity |  |  | 206.21M | 187.16M | 157.73M | 139.81M | 107.91M |  | 
| Shares Outstanding |  |  | 260.70M | 260.66M | 260.31M | 260.31M | 260.41M |  | 
| Tangible Book Value per Share |  |  | -0.44 | -0.32 | -0.37 | -0.43 | -0.51 |  | 
| Total Shareholders' Equity |  |  | 279.52M | 316.07M | 288.08M | 259.56M | 219.57M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 1.09B | 1.14B | 1.04B | 1.01B | 1.02B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.69 | 0.63 | 0.45 | 0.63 | 0.87 |  | 
| Current Ratio |  |  | 0.97 | 1.05 | 0.95 | 0.94 | 0.99 |  | 
| Return On Assets (ROA) |  |  | 8.78% | 5.30% | 6.02% | 5.17% | 4.32% |  | 
| Return On Equity (ROE) |  |  | 34.27% | 19.05% | 21.66% | 20.06% | 20.13% |  | 
| Return On Invested Capital (ROIC) |  |  | 19.38% | 11.19% | 12.01% | 10.81% | 7.06% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 19.39% | 11.22% | 12.09% | 10.86% | 7.01% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 59.44% | 31.10% | 39.87% | 33.74% | 18.60% |  |