ASSETS | |
---|
Current Assets | |
---|
Cash | | | 263.50M | 207.79M | 206.70M | 186.20M | 231.40M | |
Cash Equivalents | | | N/A | N/A | N/A | 213.28M | N/A | |
Marketable Securities | | | 497.68M | 398.99M | 274.30M | 291.30M | 193.40M | |
Receivables | | | 150.79M | 97.17M | 68.90M | 35.90M | 25.20M | |
Inventories | | | 363.00K | 218.00K | 0.00 | 0.00 | 0.00 | |
Other Current Assets | | | 152.93M | 153.10M | 121.90M | 78.00M | 51.10M | |
Total Current Assets | | | 1.07B | 857.28M | 671.90M | 591.40M | 501.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 26.46M | 25.89M | 25.40M | 19.30M | 22.20M | |
Investments And Advances | | | 5.02M | 4.35M | 9.00M | 7.60M | 35.80M | |
Goodwill | | | 551.90M | 559.88M | 561.50M | 601.20M | 619.90M | |
Intangibles | | | 45.89M | 53.50M | 67.50M | 84.50M | 101.00M | |
Other Non-Current Assets | | | 106.83M | 129.40M | 100.00K | 100.00K | 0.00 | |
Total Non-Current Assets | | | 763.02M | 802.80M | 687.90M | 731.30M | 807.80M | |
|
TOTAL ASSETS | | | 1.83B | 1.66B | 1.36B | 1.32B | 1.31B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 536.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 222.14M | 4.81M | 219.50M | 2.80M | 2.30M | |
Accrued Expenses | | | 64.01M | 59.96M | 51.00M | 35.40M | 36.70M | |
Accounts Payable | | | 91.24M | 67.05M | 45.70M | 33.50M | 23.80M | |
Other Current Liabilities | | | 198.69M | 165.75M | 137.40M | 119.60M | 131.40M | |
Total Current Liabilities | | | 576.61M | 297.57M | 453.70M | 191.20M | 194.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.89M | 216.82M | 15.70M | 213.80M | 201.60M | |
Deferred Taxes/Income | | | 2.53M | 4.75M | 800.00K | 2.60M | 3.90M | |
Other Non-Current Liabilities | | | 27.28M | 24.51M | 13.60M | 18.60M | 18.10M | |
Total Non-Current Liabilities | | | 49.04M | 251.65M | 36.60M | 237.40M | 227.30M | |
|
TOTAL LIABILITIES | | | 625.66M | 549.22M | 490.30M | 428.60M | 421.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -811.54M | -903.27M | -1.05B | -1.05B | -1.06B | |
Additional Paid In Capital | | | 2.20B | 2.16B | 2.06B | 2.03B | 2.02B | |
Minority Interest | | | 5.35M | 5.56M | 6.50M | 2.30M | 3.70M | |
Common Shares | | | 56.00K | 55.00K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -21.72M | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -167.61M | -147.15M | -137.10M | -88.60M | -69.50M | |
Shares Outstanding | | | 111.03M | 109.78M | 106.10M | 105.30M | 104.70M | |
Tangible Book Value per Share | | | 5.45 | 4.53 | 2.27 | 1.98 | 1.59 | |
Total Shareholders' Equity | | | 1.20B | 1.11B | 869.60M | 894.10M | 887.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.83B | 1.66B | 1.36B | 1.32B | 1.31B | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.20 | 0.02 | 0.24 | 0.23 | |
Current Ratio | | | 1.85 | 2.88 | 1.48 | 3.09 | 2.58 | |
Return On Assets (ROA) | | | 5.20% | 13.06% | -0.83% | -3.43% | -4.25% | |
Return On Equity (ROE) | | | 7.91% | 19.52% | -1.30% | -5.08% | -6.26% | |
Return On Invested Capital (ROIC) | | | 7.96% | 4.60% | 2.16% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.22% | 6.51% | 3.10% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 63.62% | 17.91% | 698.79% | N/A | N/A | |